[AHP] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
10-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 8.02%
YoY- 200.99%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 15,946 25,368 13,644 11,548 10,965 14,325 12,406 4.26%
PBT 9,173 18,736 7,273 5,128 4,453 7,462 3,523 17.27%
Tax 0 0 0 4,016 -1,415 -1,655 -1,213 -
NP 9,173 18,736 7,273 9,144 3,038 5,807 2,310 25.81%
-
NP to SH 9,173 18,736 7,273 9,144 3,038 5,807 2,310 25.81%
-
Tax Rate 0.00% 0.00% 0.00% -78.32% 31.78% 22.18% 34.43% -
Total Cost 6,773 6,632 6,371 2,404 7,927 8,518 10,096 -6.43%
-
Net Worth 153,867 145,796 132,881 131,370 126,180 126,905 126,019 3.38%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 6,498 - - - - - - -
Div Payout % 70.84% - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 153,867 145,796 132,881 131,370 126,180 126,905 126,019 3.38%
NOSH 100,050 99,935 99,798 100,000 100,135 100,099 98,260 0.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 57.53% 73.86% 53.31% 79.18% 27.71% 40.54% 18.62% -
ROE 5.96% 12.85% 5.47% 6.96% 2.41% 4.58% 1.83% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 15.94 25.38 13.67 11.55 10.95 14.31 12.63 3.95%
EPS 9.17 18.75 7.29 9.14 3.03 5.80 2.35 25.44%
DPS 6.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5379 1.4589 1.3315 1.3137 1.2601 1.2678 1.2825 3.07%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.25 11.53 6.20 5.25 4.98 6.51 5.64 4.27%
EPS 4.17 8.52 3.31 4.16 1.38 2.64 1.05 25.81%
DPS 2.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6994 0.6627 0.604 0.5971 0.5735 0.5768 0.5728 3.38%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.76 0.88 0.80 0.71 0.73 0.68 0.64 -
P/RPS 4.77 3.47 5.85 6.15 6.67 4.75 5.07 -1.01%
P/EPS 8.29 4.69 10.98 7.76 24.06 11.72 27.22 -17.96%
EY 12.06 21.30 9.11 12.88 4.16 8.53 3.67 21.90%
DY 8.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.60 0.54 0.58 0.54 0.50 -0.33%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 21/05/08 30/05/07 10/05/06 10/05/05 30/04/04 13/05/03 -
Price 0.80 0.86 0.84 0.74 0.73 0.67 0.65 -
P/RPS 5.02 3.39 6.14 6.41 6.67 4.68 5.15 -0.42%
P/EPS 8.73 4.59 11.53 8.09 24.06 11.55 27.65 -17.46%
EY 11.46 21.80 8.68 12.36 4.16 8.66 3.62 21.15%
DY 8.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.63 0.56 0.58 0.53 0.51 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment