[HUMEIND] YoY TTM Result on 30-Sep-2004 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
04-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 11.86%
YoY- -96.26%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 69,020 64,567 106,952 75,567 68,888 174,775 165,020 -13.51%
PBT -4,630 1,011 9,079 9,214 203,277 35,743 30,838 -
Tax 941 931 -1,785 -1,867 -6,584 -7,424 -5,183 -
NP -3,689 1,942 7,294 7,347 196,693 28,319 25,655 -
-
NP to SH -3,689 1,942 7,294 7,347 196,693 28,319 25,655 -
-
Tax Rate - -92.09% 19.66% 20.26% 3.24% 20.77% 16.81% -
Total Cost 72,709 62,625 99,658 68,220 -127,805 146,456 139,365 -10.27%
-
Net Worth 61,642 65,311 31,694 30,432 315,602 125,990 110,145 -9.21%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - 2,800 8,390 9,938 11,113 8,160 15,285 -
Div Payout % - 144.22% 115.03% 135.27% 5.65% 28.82% 59.58% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 61,642 65,311 31,694 30,432 315,602 125,990 110,145 -9.21%
NOSH 62,264 62,800 62,145 62,106 62,248 61,759 61,137 0.30%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -5.34% 3.01% 6.82% 9.72% 285.53% 16.20% 15.55% -
ROE -5.98% 2.97% 23.01% 24.14% 62.32% 22.48% 23.29% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 110.85 102.81 172.10 121.67 110.67 282.99 269.92 -13.77%
EPS -5.92 3.09 11.74 11.83 315.98 45.85 41.96 -
DPS 0.00 4.50 13.50 16.00 18.00 13.32 25.00 -
NAPS 0.99 1.04 0.51 0.49 5.07 2.04 1.8016 -9.49%
Adjusted Per Share Value based on latest NOSH - 62,106
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 9.51 8.90 14.74 10.42 9.50 24.09 22.75 -13.52%
EPS -0.51 0.27 1.01 1.01 27.11 3.90 3.54 -
DPS 0.00 0.39 1.16 1.37 1.53 1.12 2.11 -
NAPS 0.085 0.09 0.0437 0.0419 0.435 0.1737 0.1518 -9.20%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.82 1.30 1.16 1.73 5.40 4.72 2.60 -
P/RPS 0.74 1.26 0.67 1.42 4.88 1.67 0.96 -4.24%
P/EPS -13.84 42.04 9.88 14.62 1.71 10.29 6.20 -
EY -7.23 2.38 10.12 6.84 58.51 9.71 16.14 -
DY 0.00 3.46 11.64 9.25 3.33 2.82 9.62 -
P/NAPS 0.83 1.25 2.27 3.53 1.07 2.31 1.44 -8.77%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 14/11/07 14/11/06 22/11/05 04/01/05 18/11/03 05/11/02 27/11/01 -
Price 0.82 1.28 1.30 1.69 5.80 4.68 3.06 -
P/RPS 0.74 1.24 0.76 1.39 5.24 1.65 1.13 -6.80%
P/EPS -13.84 41.39 11.08 14.29 1.84 10.21 7.29 -
EY -7.23 2.42 9.03 7.00 54.48 9.80 13.71 -
DY 0.00 3.52 10.38 9.47 3.10 2.85 8.17 -
P/NAPS 0.83 1.23 2.55 3.45 1.14 2.29 1.70 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment