[HUMEIND] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -44.89%
YoY- -289.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 42,435 41,122 40,665 69,020 64,567 106,952 75,567 -9.16%
PBT 8,122 160 -3,940 -4,630 1,011 9,079 9,214 -2.07%
Tax -3,696 -146 515 941 931 -1,785 -1,867 12.04%
NP 4,426 14 -3,425 -3,689 1,942 7,294 7,347 -8.09%
-
NP to SH 4,426 14 -3,425 -3,689 1,942 7,294 7,347 -8.09%
-
Tax Rate 45.51% 91.25% - - -92.09% 19.66% 20.26% -
Total Cost 38,009 41,108 44,090 72,709 62,625 99,658 68,220 -9.28%
-
Net Worth 62,456 57,674 58,457 61,642 65,311 31,694 30,432 12.72%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 2,800 8,390 9,938 -
Div Payout % - - - - 144.22% 115.03% 135.27% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 62,456 57,674 58,457 61,642 65,311 31,694 30,432 12.72%
NOSH 62,456 62,015 62,857 62,264 62,800 62,145 62,106 0.09%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 10.43% 0.03% -8.42% -5.34% 3.01% 6.82% 9.72% -
ROE 7.09% 0.02% -5.86% -5.98% 2.97% 23.01% 24.14% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 67.94 66.31 64.69 110.85 102.81 172.10 121.67 -9.25%
EPS 7.09 0.02 -5.45 -5.92 3.09 11.74 11.83 -8.17%
DPS 0.00 0.00 0.00 0.00 4.50 13.50 16.00 -
NAPS 1.00 0.93 0.93 0.99 1.04 0.51 0.49 12.61%
Adjusted Per Share Value based on latest NOSH - 62,264
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.85 5.67 5.61 9.51 8.90 14.74 10.42 -9.16%
EPS 0.61 0.00 -0.47 -0.51 0.27 1.01 1.01 -8.05%
DPS 0.00 0.00 0.00 0.00 0.39 1.16 1.37 -
NAPS 0.0861 0.0795 0.0806 0.085 0.09 0.0437 0.0419 12.74%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.74 0.49 0.56 0.82 1.30 1.16 1.73 -
P/RPS 1.09 0.74 0.87 0.74 1.26 0.67 1.42 -4.31%
P/EPS 10.44 2,170.54 -10.28 -13.84 42.04 9.88 14.62 -5.45%
EY 9.58 0.05 -9.73 -7.23 2.38 10.12 6.84 5.77%
DY 0.00 0.00 0.00 0.00 3.46 11.64 9.25 -
P/NAPS 0.74 0.53 0.60 0.83 1.25 2.27 3.53 -22.91%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 18/11/10 18/11/09 19/11/08 14/11/07 14/11/06 22/11/05 04/01/05 -
Price 0.84 0.51 0.35 0.82 1.28 1.30 1.69 -
P/RPS 1.24 0.77 0.54 0.74 1.24 0.76 1.39 -1.88%
P/EPS 11.85 2,259.14 -6.42 -13.84 41.39 11.08 14.29 -3.07%
EY 8.44 0.04 -15.57 -7.23 2.42 9.03 7.00 3.16%
DY 0.00 0.00 0.00 0.00 3.52 10.38 9.47 -
P/NAPS 0.84 0.55 0.38 0.83 1.23 2.55 3.45 -20.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment