[HUMEIND] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -46.98%
YoY- -95.88%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,114,153 805,252 558,397 587,484 648,483 643,525 674,621 8.71%
PBT 152,856 3,733 -46,357 -24,368 -117,351 -91,245 14,935 47.32%
Tax -32,458 -1,334 6,142 3,838 14,363 16,937 -3,792 43.00%
NP 120,398 2,399 -40,215 -20,530 -102,988 -74,308 11,143 48.65%
-
NP to SH 120,398 2,399 -40,215 -20,530 -102,988 -74,308 11,143 48.65%
-
Tax Rate 21.23% 35.74% - - - - 25.39% -
Total Cost 993,755 802,853 598,612 608,014 751,471 717,833 663,478 6.96%
-
Net Worth 475,003 357,532 355,664 398,260 414,153 368,902 445,557 1.07%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 10,215 - - - - - 9,581 1.07%
Div Payout % 8.48% - - - - - 85.99% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 475,003 357,532 355,664 398,260 414,153 368,902 445,557 1.07%
NOSH 511,112 503,654 500,968 497,998 493,635 479,093 479,093 1.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.81% 0.30% -7.20% -3.49% -15.88% -11.55% 1.65% -
ROE 25.35% 0.67% -11.31% -5.15% -24.87% -20.14% 2.50% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 218.14 159.91 111.47 118.01 131.53 134.32 140.81 7.56%
EPS 23.57 0.48 -8.03 -4.12 -20.89 -15.51 2.33 47.03%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00%
NAPS 0.93 0.71 0.71 0.80 0.84 0.77 0.93 0.00%
Adjusted Per Share Value based on latest NOSH - 500,968
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 153.57 111.00 76.97 80.98 89.39 88.70 92.99 8.71%
EPS 16.60 0.33 -5.54 -2.83 -14.20 -10.24 1.54 48.60%
DPS 1.41 0.00 0.00 0.00 0.00 0.00 1.32 1.10%
NAPS 0.6547 0.4928 0.4902 0.549 0.5709 0.5085 0.6142 1.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.81 0.84 1.06 0.79 1.04 0.90 2.60 -
P/RPS 0.83 0.53 0.95 0.67 0.79 0.67 1.85 -12.49%
P/EPS 7.68 176.32 -13.20 -19.16 -4.98 -5.80 111.79 -35.98%
EY 13.02 0.57 -7.57 -5.22 -20.08 -17.23 0.89 56.35%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.77 6.12%
P/NAPS 1.95 1.18 1.49 0.99 1.24 1.17 2.80 -5.84%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 16/11/23 22/11/22 22/11/21 26/11/20 28/11/19 12/11/18 08/11/17 -
Price 1.90 0.885 1.12 1.05 1.05 0.815 2.38 -
P/RPS 0.87 0.55 1.00 0.89 0.80 0.61 1.69 -10.47%
P/EPS 8.06 185.77 -13.95 -25.46 -5.03 -5.25 102.33 -34.51%
EY 12.41 0.54 -7.17 -3.93 -19.89 -19.03 0.98 52.64%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.84 3.78%
P/NAPS 2.04 1.25 1.58 1.31 1.25 1.06 2.56 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment