[HUMEIND] YoY TTM Result on 30-Sep-2024 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -0.43%
YoY- 74.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,182,275 1,114,153 805,252 558,397 587,484 648,483 643,525 10.65%
PBT 277,379 152,856 3,733 -46,357 -24,368 -117,351 -91,245 -
Tax -67,348 -32,458 -1,334 6,142 3,838 14,363 16,937 -
NP 210,031 120,398 2,399 -40,215 -20,530 -102,988 -74,308 -
-
NP to SH 210,031 120,398 2,399 -40,215 -20,530 -102,988 -74,308 -
-
Tax Rate 24.28% 21.23% 35.74% - - - - -
Total Cost 972,244 993,755 802,853 598,612 608,014 751,471 717,833 5.18%
-
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 66,507 10,215 - - - - - -
Div Payout % 31.67% 8.48% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
NOSH 725,484 511,112 503,654 500,968 497,998 493,635 479,093 7.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.76% 10.81% 0.30% -7.20% -3.49% -15.88% -11.55% -
ROE 34.13% 25.35% 0.67% -11.31% -5.15% -24.87% -20.14% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 163.29 218.14 159.91 111.47 118.01 131.53 134.32 3.30%
EPS 29.01 23.57 0.48 -8.03 -4.12 -20.89 -15.51 -
DPS 9.19 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.71 0.71 0.80 0.84 0.77 1.65%
Adjusted Per Share Value based on latest NOSH - 725,484
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 162.96 153.57 111.00 76.97 80.98 89.39 88.70 10.65%
EPS 28.95 16.60 0.33 -5.54 -2.83 -14.20 -10.24 -
DPS 9.17 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8483 0.6547 0.4928 0.4902 0.549 0.5709 0.5085 8.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.38 1.81 0.84 1.06 0.79 1.04 0.90 -
P/RPS 2.07 0.83 0.53 0.95 0.67 0.79 0.67 20.66%
P/EPS 11.65 7.68 176.32 -13.20 -19.16 -4.98 -5.80 -
EY 8.58 13.02 0.57 -7.57 -5.22 -20.08 -17.23 -
DY 2.72 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 1.95 1.18 1.49 0.99 1.24 1.17 22.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 16/11/23 22/11/22 22/11/21 26/11/20 28/11/19 12/11/18 -
Price 3.42 1.90 0.885 1.12 1.05 1.05 0.815 -
P/RPS 2.09 0.87 0.55 1.00 0.89 0.80 0.61 22.75%
P/EPS 11.79 8.06 185.77 -13.95 -25.46 -5.03 -5.25 -
EY 8.48 12.41 0.54 -7.17 -3.93 -19.89 -19.03 -
DY 2.69 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 2.04 1.25 1.58 1.31 1.25 1.06 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment