[CHINWEL] YoY TTM Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 169,925 175,010 164,647 0 -100.00%
PBT 19,347 19,527 22,163 0 -100.00%
Tax -4,889 -3,600 -3,567 0 -100.00%
NP 14,458 15,927 18,596 0 -100.00%
-
NP to SH 14,458 15,927 18,596 0 -100.00%
-
Tax Rate 25.27% 18.44% 16.09% - -
Total Cost 155,467 159,083 146,051 0 -100.00%
-
Net Worth 159,459 142,012 130,434 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - 4,494 4,497 - -
Div Payout % - 28.22% 24.19% - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 159,459 142,012 130,434 0 -100.00%
NOSH 90,090 89,881 89,954 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 8.51% 9.10% 11.29% 0.00% -
ROE 9.07% 11.22% 14.26% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 188.62 194.71 183.03 0.00 -100.00%
EPS 16.05 17.72 20.67 0.00 -100.00%
DPS 0.00 5.00 5.00 0.00 -
NAPS 1.77 1.58 1.45 1.30 -0.31%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 59.24 61.01 57.40 0.00 -100.00%
EPS 5.04 5.55 6.48 0.00 -100.00%
DPS 0.00 1.57 1.57 0.00 -
NAPS 0.5559 0.4951 0.4547 1.30 0.87%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 0.86 0.68 1.51 0.00 -
P/RPS 0.46 0.35 0.82 0.00 -100.00%
P/EPS 5.36 3.84 7.30 0.00 -100.00%
EY 18.66 26.06 13.69 0.00 -100.00%
DY 0.00 7.35 3.31 0.00 -
P/NAPS 0.49 0.43 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/07/02 30/07/01 24/07/00 - -
Price 0.86 0.81 1.37 0.00 -
P/RPS 0.46 0.42 0.75 0.00 -100.00%
P/EPS 5.36 4.57 6.63 0.00 -100.00%
EY 18.66 21.88 15.09 0.00 -100.00%
DY 0.00 6.17 3.65 0.00 -
P/NAPS 0.49 0.51 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment