[CHINWEL] QoQ Cumulative Quarter Result on 31-May-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-May-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 117,983 77,553 39,637 0 0 0 0 -100.00%
PBT 15,117 9,559 4,882 0 0 0 0 -100.00%
Tax -2,476 -2,075 -1,200 0 0 0 0 -100.00%
NP 12,641 7,484 3,682 0 0 0 0 -100.00%
-
NP to SH 12,641 7,484 3,682 0 0 0 0 -100.00%
-
Tax Rate 16.38% 21.71% 24.58% - - - - -
Total Cost 105,342 70,069 35,955 0 0 0 0 -100.00%
-
Net Worth 129,559 124,133 120,632 0 0 0 0 -100.00%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 129,559 124,133 120,632 0 0 0 0 -100.00%
NOSH 89,971 89,951 90,024 0 0 0 0 -100.00%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 10.71% 9.65% 9.29% 0.00% 0.00% 0.00% 0.00% -
ROE 9.76% 6.03% 3.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 131.13 86.22 44.03 0.00 0.00 0.00 0.00 -100.00%
EPS 14.05 8.32 4.09 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.34 1.30 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 39.39 25.89 13.23 0.00 0.00 0.00 0.00 -100.00%
EPS 4.22 2.50 1.23 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4325 0.4144 0.4027 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.22 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 24/04/00 27/01/00 27/10/99 - - - - -
Price 1.47 1.27 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.12 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.46 15.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.56 6.55 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment