[CHINWEL] YoY Quarter Result on 31-May-2001 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -50.92%
YoY- -61.81%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 72,823 59,734 50,587 43,672 46,664 0 -100.00%
PBT 8,698 8,020 6,586 3,386 7,046 0 -100.00%
Tax -2,281 -3,930 -2,595 -1,112 -1,091 0 -100.00%
NP 6,417 4,090 3,991 2,274 5,955 0 -100.00%
-
NP to SH 6,417 4,090 3,991 2,274 5,955 0 -100.00%
-
Tax Rate 26.22% 49.00% 39.40% 32.84% 15.48% - -
Total Cost 66,406 55,644 46,596 41,398 40,709 0 -100.00%
-
Net Worth 208,047 95,196 159,459 142,012 130,434 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 5,320 5,711 - 4,494 4,497 - -100.00%
Div Payout % 82.92% 139.65% - 197.63% 75.53% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 208,047 95,196 159,459 142,012 130,434 0 -100.00%
NOSH 106,417 95,196 90,090 89,881 89,954 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 8.81% 6.85% 7.89% 5.21% 12.76% 0.00% -
ROE 3.08% 4.30% 2.50% 1.60% 4.57% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 68.43 62.75 56.15 48.59 51.88 0.00 -100.00%
EPS 6.03 3.85 4.43 2.53 6.62 0.00 -100.00%
DPS 5.00 6.00 0.00 5.00 5.00 0.00 -100.00%
NAPS 1.955 1.00 1.77 1.58 1.45 1.30 -0.42%
Adjusted Per Share Value based on latest NOSH - 89,881
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 24.31 19.94 16.89 14.58 15.58 0.00 -100.00%
EPS 2.14 1.37 1.33 0.76 1.99 0.00 -100.00%
DPS 1.78 1.91 0.00 1.50 1.50 0.00 -100.00%
NAPS 0.6946 0.3178 0.5324 0.4741 0.4355 1.30 0.66%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 2.12 0.88 0.86 0.68 1.51 0.00 -
P/RPS 3.10 1.40 1.53 1.40 2.91 0.00 -100.00%
P/EPS 35.16 20.48 19.41 26.88 22.81 0.00 -100.00%
EY 2.84 4.88 5.15 3.72 4.38 0.00 -100.00%
DY 2.36 6.82 0.00 7.35 3.31 0.00 -100.00%
P/NAPS 1.08 0.88 0.49 0.43 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 23/07/04 25/07/03 31/07/02 30/07/01 24/07/00 - -
Price 1.65 0.95 0.86 0.81 1.37 0.00 -
P/RPS 2.41 1.51 1.53 1.67 2.64 0.00 -100.00%
P/EPS 27.36 22.11 19.41 32.02 20.69 0.00 -100.00%
EY 3.65 4.52 5.15 3.12 4.83 0.00 -100.00%
DY 3.03 6.32 0.00 6.17 3.65 0.00 -100.00%
P/NAPS 0.84 0.95 0.49 0.51 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment