[AYS] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.88%
YoY- 517.19%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 139,455 134,555 144,157 125,863 22,663 57.45%
PBT 34,959 33,333 36,966 31,808 5,012 62.45%
Tax -12,659 -11,380 -13,388 -10,626 -1,580 68.18%
NP 22,300 21,953 23,578 21,182 3,432 59.60%
-
NP to SH 23,159 21,953 23,578 21,182 3,432 61.12%
-
Tax Rate 36.21% 34.14% 36.22% 33.41% 31.52% -
Total Cost 117,155 112,602 120,579 104,681 19,231 57.05%
-
Net Worth 136,656 136,747 131,264 122,398 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,131 205 10,497 7,003 - -
Div Payout % 22.16% 0.93% 44.52% 33.06% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 136,656 136,747 131,264 122,398 0 -
NOSH 68,328 68,373 68,725 69,941 70,040 -0.61%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.99% 16.32% 16.36% 16.83% 15.14% -
ROE 16.95% 16.05% 17.96% 17.31% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 204.10 196.79 209.76 179.95 32.36 58.42%
EPS 33.89 32.11 34.31 30.29 4.90 62.11%
DPS 7.50 0.30 15.00 10.01 0.00 -
NAPS 2.00 2.00 1.91 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,941
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.33 32.15 34.45 30.08 5.42 57.42%
EPS 5.53 5.25 5.63 5.06 0.82 61.09%
DPS 1.23 0.05 2.51 1.67 0.00 -
NAPS 0.3266 0.3268 0.3137 0.2925 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 2.75 3.28 3.73 2.04 0.00 -
P/RPS 1.35 1.67 1.78 1.13 0.00 -
P/EPS 8.11 10.22 10.87 6.74 0.00 -
EY 12.33 9.79 9.20 14.85 0.00 -
DY 2.73 0.09 4.02 4.91 0.00 -
P/NAPS 1.38 1.64 1.95 1.17 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 30/05/02 23/05/01 - -
Price 2.67 3.17 3.65 2.49 0.00 -
P/RPS 1.31 1.61 1.74 1.38 0.00 -
P/EPS 7.88 9.87 10.64 8.22 0.00 -
EY 12.69 10.13 9.40 12.16 0.00 -
DY 2.81 0.09 4.11 4.02 0.00 -
P/NAPS 1.34 1.59 1.91 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment