[AURO] YoY TTM Result on 31-May-2001 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 25.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 40,811 46,935 53,898 52,232 0 -
PBT 4,326 4,824 10,955 11,235 0 -
Tax -32 356 -4 -52 0 -
NP 4,294 5,180 10,951 11,183 0 -
-
NP to SH 4,294 5,180 10,951 11,183 0 -
-
Tax Rate 0.74% -7.38% 0.04% 0.46% - -
Total Cost 36,517 41,755 42,947 41,049 0 -
-
Net Worth 96,324 90,308 92,999 88,838 0 -
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - 7,978 - 2,463 - -
Div Payout % - 154.02% - 22.03% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 96,324 90,308 92,999 88,838 0 -
NOSH 321,081 79,919 59,999 60,026 0 -
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 10.52% 11.04% 20.32% 21.41% 0.00% -
ROE 4.46% 5.74% 11.78% 12.59% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 12.71 58.73 89.83 87.02 0.00 -
EPS 1.34 6.48 18.25 18.63 0.00 -
DPS 0.00 9.98 0.00 4.10 0.00 -
NAPS 0.30 1.13 1.55 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,026
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 6.92 7.95 9.13 8.85 0.00 -
EPS 0.73 0.88 1.86 1.90 0.00 -
DPS 0.00 1.35 0.00 0.42 0.00 -
NAPS 0.1632 0.153 0.1576 0.1506 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.90 3.98 5.40 1.70 0.00 -
P/RPS 7.08 6.78 6.01 1.95 0.00 -
P/EPS 67.30 61.41 29.59 9.12 0.00 -
EY 1.49 1.63 3.38 10.96 0.00 -
DY 0.00 2.51 0.00 2.41 0.00 -
P/NAPS 3.00 3.52 3.48 1.15 0.00 -
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 30/07/04 12/08/03 19/07/02 26/07/01 - -
Price 0.89 4.00 5.25 1.68 0.00 -
P/RPS 7.00 6.81 5.84 1.93 0.00 -
P/EPS 66.55 61.71 28.76 9.02 0.00 -
EY 1.50 1.62 3.48 11.09 0.00 -
DY 0.00 2.50 0.00 2.44 0.00 -
P/NAPS 2.97 3.54 3.39 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment