[AURO] QoQ Quarter Result on 31-May-2001 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -17.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 8,297 7,595 13,054 12,439 13,629 15,518 10,646 -15.35%
PBT 1,747 1,444 3,032 2,299 2,818 3,118 3,000 -30.33%
Tax 0 0 0 0 -16 -21 -15 -
NP 1,747 1,444 3,032 2,299 2,802 3,097 2,985 -30.10%
-
NP to SH 1,747 1,444 3,032 2,299 2,802 3,097 2,985 -30.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.57% 0.67% 0.50% -
Total Cost 6,550 6,151 10,022 10,140 10,827 12,421 7,661 -9.94%
-
Net Worth 88,250 86,280 85,856 88,838 86,400 75,922 63,449 24.67%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - 60 - - 2,403 -
Div Payout % - - - 2.61% - - 80.52% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 88,250 86,280 85,856 88,838 86,400 75,922 63,449 24.67%
NOSH 60,034 59,917 60,039 60,026 59,999 54,620 48,067 16.02%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 21.06% 19.01% 23.23% 18.48% 20.56% 19.96% 28.04% -
ROE 1.98% 1.67% 3.53% 2.59% 3.24% 4.08% 4.70% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 13.82 12.68 21.74 20.72 22.72 28.41 22.15 -27.04%
EPS 2.91 2.41 5.05 3.83 4.67 5.67 6.21 -39.75%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 5.00 -
NAPS 1.47 1.44 1.43 1.48 1.44 1.39 1.32 7.46%
Adjusted Per Share Value based on latest NOSH - 60,026
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 1.36 1.24 2.13 2.03 2.23 2.54 1.74 -15.18%
EPS 0.29 0.24 0.50 0.38 0.46 0.51 0.49 -29.57%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.39 -
NAPS 0.1442 0.1409 0.1403 0.1451 0.1411 0.124 0.1037 24.65%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 - -
Price 4.02 1.54 1.70 1.70 1.76 2.27 0.00 -
P/RPS 29.09 12.15 7.82 8.20 7.75 7.99 0.00 -
P/EPS 138.14 63.90 33.66 44.39 37.69 40.04 0.00 -
EY 0.72 1.56 2.97 2.25 2.65 2.50 0.00 -
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 2.73 1.07 1.19 1.15 1.22 1.63 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 23/04/02 07/01/02 24/10/01 26/07/01 30/04/01 19/01/01 30/10/00 -
Price 5.80 1.62 1.68 1.68 1.61 1.90 0.00 -
P/RPS 41.97 12.78 7.73 8.11 7.09 6.69 0.00 -
P/EPS 199.31 67.22 33.27 43.86 34.48 33.51 0.00 -
EY 0.50 1.49 3.01 2.28 2.90 2.98 0.00 -
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 3.95 1.13 1.17 1.14 1.12 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment