[MHC] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 5.25%
YoY- -32.71%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 31,347 59,968 57,061 33,137 17,010 16.50%
PBT 19,968 7,839 7,173 2,964 4,164 47.94%
Tax -2,640 -2,162 -2,006 -867 -1,544 14.34%
NP 17,328 5,677 5,167 2,097 2,620 60.31%
-
NP to SH 17,328 5,677 5,171 1,763 2,620 60.31%
-
Tax Rate 13.22% 27.58% 27.97% 29.25% 37.08% -
Total Cost 14,019 54,291 51,894 31,040 14,390 -0.65%
-
Net Worth 124,820 111,423 109,404 105,690 91,546 8.05%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 124,820 111,423 109,404 105,690 91,546 8.05%
NOSH 70,123 70,077 63,239 63,287 55,820 5.86%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 55.28% 9.47% 9.06% 6.33% 15.40% -
ROE 13.88% 5.09% 4.73% 1.67% 2.86% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 44.70 85.57 90.23 52.36 30.47 10.04%
EPS 24.71 8.10 8.18 2.79 4.69 51.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.59 1.73 1.67 1.64 2.06%
Adjusted Per Share Value based on latest NOSH - 63,287
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 15.95 30.51 29.03 16.86 8.65 16.51%
EPS 8.82 2.89 2.63 0.90 1.33 60.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6351 0.5669 0.5566 0.5377 0.4658 8.05%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.52 0.55 0.61 0.48 0.39 -
P/RPS 1.16 0.64 0.68 0.92 1.28 -2.42%
P/EPS 2.10 6.79 7.46 17.23 8.31 -29.08%
EY 47.52 14.73 13.40 5.80 12.03 40.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.35 0.29 0.24 4.84%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 25/02/05 25/03/04 27/02/03 26/02/02 - -
Price 0.47 0.57 0.60 0.58 0.00 -
P/RPS 1.05 0.67 0.66 1.11 0.00 -
P/EPS 1.90 7.04 7.34 20.82 0.00 -
EY 52.58 14.21 13.63 4.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.35 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment