[MHC] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 20.73%
YoY- 82.82%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 24,042 25,249 27,554 21,962 18,046 19,791 65,222 -15.31%
PBT 24,141 19,199 41,231 9,279 4,590 9,183 19,236 3.85%
Tax -2,497 -2,719 -2,371 -2,321 -964 -2,539 -2,359 0.95%
NP 21,644 16,480 38,860 6,958 3,626 6,644 16,877 4.23%
-
NP to SH 21,553 16,404 38,644 6,640 3,632 6,644 16,877 4.15%
-
Tax Rate 10.34% 14.16% 5.75% 25.01% 21.00% 27.65% 12.26% -
Total Cost 2,398 8,769 -11,306 15,004 14,420 13,147 48,345 -39.37%
-
Net Worth 226,569 206,528 192,975 151,913 148,330 70,124 120,736 11.05%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,527 3,370 - - - - - -
Div Payout % 11.73% 20.55% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 226,569 206,528 192,975 151,913 148,330 70,124 120,736 11.05%
NOSH 84,226 84,297 84,268 84,396 83,802 70,124 70,195 3.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 90.03% 65.27% 141.03% 31.68% 20.09% 33.57% 25.88% -
ROE 9.51% 7.94% 20.03% 4.37% 2.45% 9.47% 13.98% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 28.54 29.95 32.70 26.02 21.53 28.22 92.91 -17.85%
EPS 25.59 19.46 45.86 7.87 4.33 9.47 24.04 1.04%
DPS 3.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.45 2.29 1.80 1.77 1.00 1.72 7.73%
Adjusted Per Share Value based on latest NOSH - 84,396
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.23 12.85 14.02 11.17 9.18 10.07 33.18 -15.31%
EPS 10.97 8.35 19.66 3.38 1.85 3.38 8.59 4.15%
DPS 1.29 1.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1528 1.0508 0.9818 0.7729 0.7547 0.3568 0.6143 11.05%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.54 0.43 0.64 0.55 0.39 0.48 0.58 -
P/RPS 1.89 1.44 1.96 2.11 1.81 1.70 0.62 20.40%
P/EPS 2.11 2.21 1.40 6.99 9.00 5.07 2.41 -2.19%
EY 47.39 45.25 71.65 14.30 11.11 19.74 41.45 2.25%
DY 5.56 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.28 0.31 0.22 0.48 0.34 -8.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 20/05/09 15/05/08 25/04/07 09/05/06 27/05/05 27/05/04 -
Price 0.52 0.51 0.74 0.57 0.42 0.49 0.53 -
P/RPS 1.82 1.70 2.26 2.19 1.95 1.74 0.57 21.33%
P/EPS 2.03 2.62 1.61 7.24 9.69 5.17 2.20 -1.33%
EY 49.21 38.16 61.97 13.80 10.32 19.34 45.36 1.36%
DY 5.77 7.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.32 0.32 0.24 0.49 0.31 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment