[FAREAST] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -23.31%
YoY- -31.63%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 67,259 50,148 38,603 50,916 50,586 -0.29%
PBT 39,136 23,161 10,163 23,031 25,265 -0.45%
Tax -10,585 -10,170 -6,043 -5,691 98 -
NP 28,551 12,991 4,120 17,340 25,363 -0.12%
-
NP to SH 28,551 12,991 4,120 17,340 25,363 -0.12%
-
Tax Rate 27.05% 43.91% 59.46% 24.71% -0.39% -
Total Cost 38,708 37,157 34,483 33,576 25,223 -0.44%
-
Net Worth 319,953 370,703 341,514 223,844 224,071 -0.37%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 9,330 3,114 - - - -100.00%
Div Payout % 32.68% 23.98% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 319,953 370,703 341,514 223,844 224,071 -0.37%
NOSH 63,107 61,681 61,756 55,961 56,017 -0.12%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 42.45% 25.91% 10.67% 34.06% 50.14% -
ROE 8.92% 3.50% 1.21% 7.75% 11.32% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 106.58 81.30 62.51 90.98 90.30 -0.17%
EPS 45.24 21.06 6.67 30.99 45.28 0.00%
DPS 15.00 5.05 0.00 0.00 0.00 -100.00%
NAPS 5.07 6.01 5.53 4.00 4.00 -0.24%
Adjusted Per Share Value based on latest NOSH - 55,961
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 11.33 8.44 6.50 8.57 8.52 -0.29%
EPS 4.81 2.19 0.69 2.92 4.27 -0.12%
DPS 1.57 0.52 0.00 0.00 0.00 -100.00%
NAPS 0.5388 0.6242 0.5751 0.3769 0.3773 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.48 1.30 0.79 1.10 0.00 -
P/RPS 1.39 1.60 1.26 1.21 0.00 -100.00%
P/EPS 3.27 6.17 11.84 3.55 0.00 -100.00%
EY 30.57 16.20 8.44 28.17 0.00 -100.00%
DY 10.14 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.22 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/03 29/11/02 26/11/01 28/11/00 - -
Price 1.57 1.33 0.94 1.04 0.00 -
P/RPS 1.47 1.64 1.50 1.14 0.00 -100.00%
P/EPS 3.47 6.31 14.09 3.36 0.00 -100.00%
EY 28.82 15.84 7.10 29.79 0.00 -100.00%
DY 9.55 3.80 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.22 0.17 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment