[FAREAST] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -23.31%
YoY- -31.63%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 35,074 37,638 41,625 50,916 57,812 66,088 67,590 0.66%
PBT 12,657 11,282 13,634 23,031 27,291 34,120 36,689 1.08%
Tax -5,821 -2,704 -3,511 -5,691 -4,681 -2,880 -1,072 -1.70%
NP 6,836 8,578 10,123 17,340 22,610 31,240 35,617 1.68%
-
NP to SH 6,836 8,578 10,123 17,340 22,610 31,240 35,617 1.68%
-
Tax Rate 45.99% 23.97% 25.75% 24.71% 17.15% 8.44% 2.92% -
Total Cost 28,238 29,060 31,502 33,576 35,202 34,848 31,973 0.12%
-
Net Worth 335,849 279,464 329,047 223,844 252,057 246,195 248,112 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 335,849 279,464 329,047 223,844 252,057 246,195 248,112 -0.30%
NOSH 55,974 55,892 55,960 55,961 56,012 55,953 56,007 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.49% 22.79% 24.32% 34.06% 39.11% 47.27% 52.70% -
ROE 2.04% 3.07% 3.08% 7.75% 8.97% 12.69% 14.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 62.66 67.34 74.38 90.98 103.21 118.11 120.68 0.66%
EPS 12.21 15.35 18.09 30.99 40.37 55.83 63.59 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.00 5.00 5.88 4.00 4.50 4.40 4.43 -0.30%
Adjusted Per Share Value based on latest NOSH - 55,961
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.91 6.34 7.01 8.57 9.74 11.13 11.38 0.66%
EPS 1.15 1.44 1.70 2.92 3.81 5.26 6.00 1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5656 0.4706 0.5541 0.3769 0.4245 0.4146 0.4178 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.86 0.85 0.76 1.10 1.25 1.40 0.00 -
P/RPS 1.37 1.26 1.02 1.21 1.21 1.19 0.00 -100.00%
P/EPS 7.04 5.54 4.20 3.55 3.10 2.51 0.00 -100.00%
EY 14.20 18.06 23.80 28.17 32.29 39.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.13 0.28 0.28 0.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 22/03/01 28/11/00 07/08/00 - - -
Price 0.93 0.85 0.80 1.04 1.25 0.00 0.00 -
P/RPS 1.48 1.26 1.08 1.14 1.21 0.00 0.00 -100.00%
P/EPS 7.62 5.54 4.42 3.36 3.10 0.00 0.00 -100.00%
EY 13.13 18.06 22.61 29.79 32.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.14 0.26 0.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment