[KNUSFOR] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 69.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 121,870 112,438 113,155 40,854 43.90%
PBT 12,895 12,751 20,252 16,163 -7.24%
Tax -1,872 -3,177 -5,687 -2,473 -8.85%
NP 11,023 9,574 14,565 13,690 -6.96%
-
NP to SH 11,023 9,574 14,565 13,690 -6.96%
-
Tax Rate 14.52% 24.92% 28.08% 15.30% -
Total Cost 110,847 102,864 98,590 27,164 59.73%
-
Net Worth 163,552 129,576 123,382 56,180 42.74%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 925 752 - - -
Div Payout % 8.40% 7.86% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 163,552 129,576 123,382 56,180 42.74%
NOSH 97,666 74,107 73,441 56,180 20.22%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 9.04% 8.51% 12.87% 33.51% -
ROE 6.74% 7.39% 11.80% 24.37% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 124.78 151.72 154.07 72.72 19.69%
EPS 11.29 12.92 19.83 24.37 -22.60%
DPS 0.95 1.00 0.00 0.00 -
NAPS 1.6746 1.7485 1.68 1.00 18.73%
Adjusted Per Share Value based on latest NOSH - 56,180
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 122.30 112.84 113.56 41.00 43.90%
EPS 11.06 9.61 14.62 13.74 -6.97%
DPS 0.93 0.75 0.00 0.00 -
NAPS 1.6414 1.3004 1.2382 0.5638 42.74%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 - -
Price 1.66 1.29 2.58 0.00 -
P/RPS 1.33 0.85 1.67 0.00 -
P/EPS 14.71 9.99 13.01 0.00 -
EY 6.80 10.01 7.69 0.00 -
DY 0.57 0.78 0.00 0.00 -
P/NAPS 0.99 0.74 1.54 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 21/05/04 21/04/03 20/05/02 - -
Price 1.39 1.29 1.93 0.00 -
P/RPS 1.11 0.85 1.25 0.00 -
P/EPS 12.32 9.99 9.73 0.00 -
EY 8.12 10.01 10.28 0.00 -
DY 0.68 0.78 0.00 0.00 -
P/NAPS 0.83 0.74 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment