[COMPUGT] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.92%
YoY- 3.2%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,791 2,644 13,417 16,607 50,097 104,213 127,077 -40.20%
PBT -9,709 -8,136 -5,003 -7,891 -8,435 -1,570 -32,147 -18.07%
Tax 51 552 -396 189 457 4,972 274 -24.41%
NP -9,658 -7,584 -5,399 -7,702 -7,978 3,402 -31,873 -18.02%
-
NP to SH -9,411 -7,556 -6,013 -6,906 -7,134 3,661 -29,406 -17.28%
-
Tax Rate - - - - - - - -
Total Cost 15,449 10,228 18,816 24,309 58,075 100,811 158,950 -32.16%
-
Net Worth 87,223 99,698 95,686 117,385 106,714 132,899 101,437 -2.48%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 87,223 99,698 95,686 117,385 106,714 132,899 101,437 -2.48%
NOSH 3,069,016 2,574,263 2,392,162 2,347,717 2,134,289 2,215,000 2,028,750 7.13%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -166.78% -286.84% -40.24% -46.38% -15.93% 3.26% -25.08% -
ROE -10.79% -7.58% -6.28% -5.88% -6.69% 2.75% -28.99% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.20 0.11 0.56 0.71 2.35 4.70 6.26 -43.64%
EPS -0.32 -0.30 -0.25 -0.29 -0.33 0.17 -1.45 -22.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.04 0.05 0.05 0.06 0.05 -8.15%
Adjusted Per Share Value based on latest NOSH - 2,347,717
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.10 0.04 0.22 0.27 0.83 1.72 2.10 -39.76%
EPS -0.16 -0.12 -0.10 -0.11 -0.12 0.06 -0.49 -17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0165 0.0158 0.0194 0.0176 0.022 0.0168 -2.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.015 0.015 0.03 0.03 0.035 0.04 0.05 -
P/RPS 7.53 14.14 5.35 4.24 1.49 0.85 0.80 45.25%
P/EPS -4.63 -4.95 -11.93 -10.20 -10.47 24.20 -3.45 5.02%
EY -21.58 -20.21 -8.38 -9.81 -9.55 4.13 -28.99 -4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.75 0.60 0.70 0.67 1.00 -10.90%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 27/08/20 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 -
Price 0.015 0.035 0.02 0.03 0.03 0.04 0.045 -
P/RPS 7.53 32.99 3.57 4.24 1.28 0.85 0.72 47.82%
P/EPS -4.63 -11.55 -7.96 -10.20 -8.98 24.20 -3.10 6.90%
EY -21.58 -8.66 -12.57 -9.81 -11.14 4.13 -32.21 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.88 0.50 0.60 0.60 0.67 0.90 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment