[MERIDIAN] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 201.85%
YoY- 461.83%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 640 778 16,659 611 608 11,426 34,275 -45.78%
PBT -2,498 -11,435 -3,930 11,433 -2,917 -6,174 3,045 -
Tax 0 2,325 -2,201 37 0 0 0 -
NP -2,498 -9,110 -6,131 11,470 -2,917 -6,174 3,045 -
-
NP to SH -2,498 -9,110 -6,131 11,470 -2,917 -6,174 3,045 -
-
Tax Rate - - - -0.32% - - 0.00% -
Total Cost 3,138 9,888 22,790 -10,859 3,525 17,600 31,230 -29.77%
-
Net Worth 47,971 174,845 117,830 141,396 130,407 143,131 148,829 -15.98%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 47,971 174,845 117,830 141,396 130,407 143,131 148,829 -15.98%
NOSH 228,434 913,738 589,153 589,153 492,555 492,555 492,555 -11.14%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -390.31% -1,170.95% -36.80% 1,877.25% -479.77% -54.03% 8.88% -
ROE -5.21% -5.21% -5.20% 8.11% -2.24% -4.31% 2.05% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.28 0.10 2.83 0.10 0.13 2.39 7.14 -39.23%
EPS -1.09 -1.15 -1.04 1.95 -0.60 -1.29 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.20 0.24 0.27 0.30 0.31 -5.81%
Adjusted Per Share Value based on latest NOSH - 589,153
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.28 0.34 7.29 0.27 0.27 5.00 15.00 -45.79%
EPS -1.09 -3.99 -2.68 5.02 -1.28 -2.70 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.7654 0.5158 0.619 0.5709 0.6266 0.6515 -15.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.09 0.05 0.335 0.055 0.37 0.415 0.50 -
P/RPS 32.12 51.08 11.85 53.03 293.93 17.33 7.00 26.40%
P/EPS -8.23 -4.36 -32.19 2.83 -61.26 -32.07 78.83 -
EY -12.15 -22.93 -3.11 35.40 -1.63 -3.12 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.23 1.68 0.23 1.37 1.38 1.61 -18.37%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 01/06/23 31/05/22 31/05/21 26/06/20 26/11/18 28/11/17 25/11/16 -
Price 0.075 0.045 0.14 0.08 0.395 0.44 0.495 -
P/RPS 26.77 45.97 4.95 77.14 313.79 18.37 6.93 23.10%
P/EPS -6.86 -3.93 -13.45 4.11 -65.40 -34.00 78.05 -
EY -14.58 -25.47 -7.43 24.34 -1.53 -2.94 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.70 0.33 1.46 1.47 1.60 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment