[MERIDIAN] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 10.73%
YoY- -966.96%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 68,044 51,335 48,859 71,856 131,948 106,884 89,401 -4.44%
PBT 15,591 -19,687 -29,608 -104,358 -874 -93,190 -40,055 -
Tax -89 -801 -516 15,113 11,168 -14,343 -1,150 -34.70%
NP 15,502 -20,488 -30,124 -89,245 10,294 -107,533 -41,205 -
-
NP to SH 15,502 -20,488 -30,124 -89,245 10,294 -107,584 -41,205 -
-
Tax Rate 0.57% - - - - - - -
Total Cost 52,542 71,823 78,983 161,101 121,654 214,417 130,606 -14.07%
-
Net Worth 149,227 135,613 145,753 179,233 271,950 0 367,499 -13.94%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 149,227 135,613 145,753 179,233 271,950 0 367,499 -13.94%
NOSH 426,363 423,793 428,686 426,746 431,666 427,108 437,500 -0.42%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 22.78% -39.91% -61.65% -124.20% 7.80% -100.61% -46.09% -
ROE 10.39% -15.11% -20.67% -49.79% 3.79% 0.00% -11.21% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 15.96 12.11 11.40 16.84 30.57 25.03 20.43 -4.02%
EPS 3.64 -4.83 -7.03 -20.91 2.38 -25.19 -9.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.34 0.42 0.63 0.00 0.84 -13.57%
Adjusted Per Share Value based on latest NOSH - 426,746
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 29.79 22.47 21.39 31.46 57.76 46.79 39.14 -4.44%
EPS 6.79 -8.97 -13.19 -39.07 4.51 -47.10 -18.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6533 0.5937 0.6381 0.7846 1.1905 0.00 1.6088 -13.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.28 0.10 0.07 0.10 0.20 0.11 0.20 -
P/RPS 1.75 0.83 0.61 0.59 0.65 0.44 0.98 10.14%
P/EPS 7.70 -2.07 -1.00 -0.48 8.39 -0.44 -2.12 -
EY 12.99 -48.34 -100.39 -209.13 11.92 -228.99 -47.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.31 0.21 0.24 0.32 0.00 0.24 22.20%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 28/05/09 23/05/08 31/05/07 29/05/06 27/05/05 -
Price 0.29 0.12 0.10 0.09 0.16 0.10 0.09 -
P/RPS 1.82 0.99 0.88 0.53 0.52 0.40 0.44 26.68%
P/EPS 7.98 -2.48 -1.42 -0.43 6.71 -0.40 -0.96 -
EY 12.54 -40.29 -70.27 -232.37 14.90 -251.89 -104.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.38 0.29 0.21 0.25 0.00 0.11 40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment