[TSRCAP] YoY TTM Result on 31-Dec-2016

Stock
[TSRCAP] TSR CAPITAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 76.14%
YoY- 176.42%
Quarter Report
Latest QR
Upcoming QR
TSRCAP's Result
TSRCAP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 CAGR
Revenue 194,376 182,041 30.45%
PBT 16,019 14,868 35.31%
Tax -6,099 -5,864 17.27%
NP 9,920 9,004 48.12%
-
NP to SH 11,121 10,211 41.37%
-
Tax Rate 38.07% 39.44% -
Total Cost 184,456 173,037 29.58%
-
Net Worth 176,194 174,450 4.11%
Dividend
31/03/17 31/12/16 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/17 31/12/16 CAGR
Net Worth 176,194 174,450 4.11%
NOSH 174,450 174,450 0.00%
Ratio Analysis
31/03/17 31/12/16 CAGR
NP Margin 5.10% 4.95% -
ROE 6.31% 5.85% -
Per Share
31/03/17 31/12/16 CAGR
RPS 111.42 104.35 30.45%
EPS 6.37 5.85 41.25%
DPS 0.00 0.00 -
NAPS 1.01 1.00 4.11%
Adjusted Per Share Value based on latest NOSH - 174,450
31/03/17 31/12/16 CAGR
RPS 119.40 111.82 30.47%
EPS 6.83 6.27 41.47%
DPS 0.00 0.00 -
NAPS 1.0823 1.0716 4.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 CAGR
Date 31/03/17 30/12/16 -
Price 0.72 0.495 -
P/RPS 0.65 0.47 272.46%
P/EPS 11.29 8.46 222.29%
EY 8.85 11.82 -69.07%
DY 0.00 0.00 -
P/NAPS 0.71 0.50 314.58%
Price Multiplier on Announcement Date
31/03/17 31/12/16 CAGR
Date 24/05/17 27/02/17 -
Price 0.79 0.49 -
P/RPS 0.71 0.47 432.83%
P/EPS 12.39 8.37 390.73%
EY 8.07 11.95 -79.65%
DY 0.00 0.00 -
P/NAPS 0.78 0.49 558.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment