[YB] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 131,739 119,317 116,064 24,455 75.21%
PBT 40,178 33,717 31,323 7,169 77.53%
Tax -10,497 -6,640 -5,934 -1,106 111.57%
NP 29,681 27,077 25,389 6,063 69.71%
-
NP to SH 29,681 27,077 25,389 6,063 69.71%
-
Tax Rate 26.13% 19.69% 18.94% 15.43% -
Total Cost 102,058 92,240 90,675 18,392 76.94%
-
Net Worth 171,250 163,280 156,665 111,472 15.37%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 33,591 21,607 3,999 - -
Div Payout % 113.17% 79.80% 15.75% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 171,250 163,280 156,665 111,472 15.37%
NOSH 160,046 160,078 159,862 135,941 5.58%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 22.53% 22.69% 21.88% 24.79% -
ROE 17.33% 16.58% 16.21% 5.44% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 82.31 74.54 72.60 17.99 65.93%
EPS 18.55 16.91 15.88 4.46 60.74%
DPS 21.00 13.50 2.50 0.00 -
NAPS 1.07 1.02 0.98 0.82 9.26%
Adjusted Per Share Value based on latest NOSH - 135,941
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 45.13 40.88 39.76 8.38 75.19%
EPS 10.17 9.28 8.70 2.08 69.64%
DPS 11.51 7.40 1.37 0.00 -
NAPS 0.5867 0.5594 0.5367 0.3819 15.37%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 1.70 1.86 0.92 0.00 -
P/RPS 2.07 2.50 1.27 0.00 -
P/EPS 9.17 11.00 5.79 0.00 -
EY 10.91 9.09 17.26 0.00 -
DY 12.35 7.26 2.72 0.00 -
P/NAPS 1.59 1.82 0.94 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 18/05/05 18/05/04 21/05/03 - -
Price 1.82 1.48 0.95 0.00 -
P/RPS 2.21 1.99 1.31 0.00 -
P/EPS 9.81 8.75 5.98 0.00 -
EY 10.19 11.43 16.72 0.00 -
DY 11.54 9.12 2.63 0.00 -
P/NAPS 1.70 1.45 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment