[CVIEW] YoY TTM Result on 29-Feb-2004 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
29-Feb-2004 [#1]
Profit Trend
QoQ- 4.28%
YoY- 126.11%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 31,922 48,015 88,494 72,076 49,723 15,487 15.55%
PBT -9,832 -104 14,454 25,883 11,116 11,242 -
Tax -6 -1,076 -4,719 -7,349 -2,919 -3,204 -71.50%
NP -9,838 -1,180 9,735 18,534 8,197 8,038 -
-
NP to SH -9,838 -1,180 9,735 18,534 8,197 8,038 -
-
Tax Rate - - 32.65% 28.39% 26.26% 28.50% -
Total Cost 41,760 49,195 78,759 53,542 41,526 7,449 41.14%
-
Net Worth 144,479 155,111 153,611 162,213 143,291 122,354 3.37%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - 1,500 1,998 4,500 2,999 - -
Div Payout % - 0.00% 20.53% 24.28% 36.59% - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 144,479 155,111 153,611 162,213 143,291 122,354 3.37%
NOSH 100,333 100,072 97,222 102,666 99,508 84,968 3.37%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -30.82% -2.46% 11.00% 25.71% 16.49% 51.90% -
ROE -6.81% -0.76% 6.34% 11.43% 5.72% 6.57% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 31.82 47.98 91.02 70.20 49.97 18.23 11.77%
EPS -9.81 -1.18 10.01 18.05 8.24 9.46 -
DPS 0.00 1.50 2.06 4.38 3.00 0.00 -
NAPS 1.44 1.55 1.58 1.58 1.44 1.44 0.00%
Adjusted Per Share Value based on latest NOSH - 102,666
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 31.92 48.02 88.49 72.08 49.72 15.49 15.54%
EPS -9.84 -1.18 9.74 18.53 8.20 8.04 -
DPS 0.00 1.50 2.00 4.50 3.00 0.00 -
NAPS 1.4448 1.5511 1.5361 1.6221 1.4329 1.2235 3.37%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 - -
Price 0.70 1.23 1.56 1.60 1.02 0.00 -
P/RPS 2.20 2.56 1.71 2.28 2.04 0.00 -
P/EPS -7.14 -104.31 15.58 8.86 12.38 0.00 -
EY -14.01 -0.96 6.42 11.28 8.08 0.00 -
DY 0.00 1.22 1.32 2.74 2.94 0.00 -
P/NAPS 0.49 0.79 0.99 1.01 0.71 0.00 -
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 25/04/07 26/04/06 26/04/05 21/04/04 28/04/03 - -
Price 0.63 1.23 1.45 1.80 0.95 0.00 -
P/RPS 1.98 2.56 1.59 2.56 1.90 0.00 -
P/EPS -6.43 -104.31 14.48 9.97 11.53 0.00 -
EY -15.56 -0.96 6.91 10.03 8.67 0.00 -
DY 0.00 1.22 1.42 2.44 3.16 0.00 -
P/NAPS 0.44 0.79 0.92 1.14 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment