[TRC] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
22-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 63.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 177,241 330,344 304,767 167,265 1.94%
PBT -1,746 2,655 15,829 17,730 -
Tax -1,092 -3,278 -1,869 -4,110 -35.68%
NP -2,838 -623 13,960 13,620 -
-
NP to SH -2,838 -623 13,960 13,620 -
-
Tax Rate - 123.47% 11.81% 23.18% -
Total Cost 180,079 330,967 290,807 153,645 5.42%
-
Net Worth 123,215 127,136 70,295 57,355 29.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 123,215 127,136 70,295 57,355 29.00%
NOSH 92,642 92,800 70,295 57,355 17.31%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -1.60% -0.19% 4.58% 8.14% -
ROE -2.30% -0.49% 19.86% 23.75% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 191.32 355.97 433.55 291.63 -13.09%
EPS -3.06 -0.67 19.86 23.75 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.37 1.00 1.00 9.96%
Adjusted Per Share Value based on latest NOSH - 57,355
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 36.89 68.75 63.43 34.81 1.95%
EPS -0.59 -0.13 2.91 2.83 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2564 0.2646 0.1463 0.1194 28.98%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.54 0.71 0.95 0.88 -
P/RPS 0.28 0.20 0.22 0.30 -2.27%
P/EPS -17.63 -105.76 4.78 3.71 -
EY -5.67 -0.95 20.90 26.98 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.95 0.88 -22.45%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/05 30/11/04 18/11/03 - -
Price 0.48 0.65 1.16 0.00 -
P/RPS 0.25 0.18 0.27 0.00 -
P/EPS -15.67 -96.82 5.84 0.00 -
EY -6.38 -1.03 17.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment