[TRC] YoY TTM Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 272,411 325,534 308,720 0 -
PBT -398 12,950 23,231 0 -
Tax -390 -4,344 -4,820 0 -
NP -788 8,606 18,411 0 -
-
NP to SH -788 8,606 18,411 0 -
-
Tax Rate - 33.54% 20.75% - -
Total Cost 273,199 316,928 290,309 0 -
-
Net Worth 124,154 115,342 112,500 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 124,154 115,342 112,500 0 -
NOSH 91,290 68,249 69,444 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.29% 2.64% 5.96% 0.00% -
ROE -0.63% 7.46% 16.37% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 298.40 476.97 444.56 0.00 -
EPS -0.86 12.61 26.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.69 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 56.69 67.75 64.25 0.00 -
EPS -0.16 1.79 3.83 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2584 0.24 0.2341 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 0.62 0.94 0.71 0.00 -
P/RPS 0.21 0.20 0.16 0.00 -
P/EPS -71.83 7.45 2.68 0.00 -
EY -1.39 13.41 37.34 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 18/05/05 27/05/04 30/05/03 - -
Price 0.63 0.79 0.70 0.00 -
P/RPS 0.21 0.17 0.16 0.00 -
P/EPS -72.99 6.27 2.64 0.00 -
EY -1.37 15.96 37.87 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment