[BLDPLNT] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 40.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 129,870 127,847 136,247 124,871 0 -
PBT 27,154 24,443 32,796 28,739 0 -
Tax -9,089 -6,967 -3,122 -6,088 0 -
NP 18,065 17,476 29,674 22,651 0 -
-
NP to SH 18,189 18,878 25,593 20,748 0 -
-
Tax Rate 33.47% 28.50% 9.52% 21.18% - -
Total Cost 111,805 110,371 106,573 102,220 0 -
-
Net Worth 349,443 338,146 188,892 301,707 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 349,443 338,146 188,892 301,707 0 -
NOSH 85,022 84,961 62,964 84,987 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.91% 13.67% 21.78% 18.14% 0.00% -
ROE 5.21% 5.58% 13.55% 6.88% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 152.75 150.48 216.39 146.93 0.00 -
EPS 21.39 22.22 40.65 24.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.98 3.00 3.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,987
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 138.90 136.73 145.72 133.55 0.00 -
EPS 19.45 20.19 27.37 22.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7374 3.6165 2.0202 3.2268 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 2.83 2.20 2.05 2.35 0.00 -
P/RPS 1.85 1.46 0.95 1.60 0.00 -
P/EPS 13.23 9.90 5.04 9.63 0.00 -
EY 7.56 10.10 19.83 10.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.55 0.68 0.66 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 24/05/07 31/05/06 27/05/05 28/05/04 - -
Price 2.94 2.22 2.10 2.25 0.00 -
P/RPS 1.92 1.48 0.97 1.53 0.00 -
P/EPS 13.74 9.99 5.17 9.22 0.00 -
EY 7.28 10.01 19.36 10.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.56 0.70 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment