[BLDPLNT] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -15.04%
YoY- -30.43%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,906,290 1,989,695 1,462,976 1,493,961 1,632,439 1,789,686 1,967,049 -0.50%
PBT 45,427 32,762 401 40,490 42,083 99,994 98,371 -11.62%
Tax -13,255 -16,590 3,525 -12,599 -1,324 -24,341 -11,307 2.57%
NP 32,172 16,172 3,926 27,891 40,759 75,653 87,064 -14.72%
-
NP to SH 31,696 15,168 3,486 28,285 40,659 75,387 86,951 -14.90%
-
Tax Rate 29.18% 50.64% -879.05% 31.12% 3.15% 24.34% 11.49% -
Total Cost 1,874,118 1,973,523 1,459,050 1,466,070 1,591,680 1,714,033 1,879,985 -0.04%
-
Net Worth 603,074 748,000 800,360 800,360 776,985 673,815 615,295 -0.32%
Dividend
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 603,074 748,000 800,360 800,360 776,985 673,815 615,295 -0.32%
NOSH 93,500 93,500 93,500 93,500 93,500 84,863 84,985 1.53%
Ratio Analysis
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.69% 0.81% 0.27% 1.87% 2.50% 4.23% 4.43% -
ROE 5.26% 2.03% 0.44% 3.53% 5.23% 11.19% 14.13% -
Per Share
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2,038.81 2,128.02 1,564.68 1,597.82 1,745.92 2,108.90 2,314.57 -2.00%
EPS 33.90 16.22 3.73 30.25 43.49 88.83 102.31 -16.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.45 8.00 8.56 8.56 8.31 7.94 7.24 -1.83%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2,038.21 2,127.39 1,564.22 1,597.35 1,745.41 1,913.54 2,103.17 -0.50%
EPS 33.89 16.22 3.73 30.24 43.47 80.60 92.97 -14.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.4481 7.9976 8.5575 8.5575 8.3075 7.2044 6.5787 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.00 8.53 8.70 8.20 8.90 8.37 9.23 -
P/RPS 0.39 0.40 0.56 0.51 0.51 0.40 0.40 -0.40%
P/EPS 23.60 52.58 233.35 27.11 20.47 9.42 9.02 16.63%
EY 4.24 1.90 0.43 3.69 4.89 10.61 11.08 -14.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.07 1.02 0.96 1.07 1.05 1.27 -0.38%
Price Multiplier on Announcement Date
30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/18 30/05/17 30/05/16 28/05/15 28/05/14 31/05/13 31/05/12 -
Price 7.30 8.42 8.75 8.05 8.70 8.75 8.00 -
P/RPS 0.36 0.40 0.56 0.50 0.50 0.41 0.35 0.45%
P/EPS 21.53 51.90 234.69 26.61 20.01 9.85 7.82 17.58%
EY 4.64 1.93 0.43 3.76 5.00 10.15 12.79 -14.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.05 1.02 0.94 1.05 1.10 1.10 0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment