[COASTAL] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 1.53%
YoY- 20.26%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 347,125 290,363 159,396 103,165 65,116 51,567 46.36%
PBT 96,336 71,033 38,646 16,542 15,246 13,167 48.82%
Tax 324 -1,736 -4,354 -551 -1,931 -1,358 -
NP 96,660 69,297 34,292 15,991 13,315 11,809 52.19%
-
NP to SH 96,660 69,297 34,304 16,013 13,315 11,809 52.19%
-
Tax Rate -0.34% 2.44% 11.27% 3.33% 12.67% 10.31% -
Total Cost 250,465 221,066 125,104 87,174 51,801 39,758 44.44%
-
Net Worth 307,895 214,779 149,431 115,570 100,881 66,787 35.70%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 12,289 6,931 4,005 4,010 - - -
Div Payout % 12.71% 10.00% 11.68% 25.05% - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 307,895 214,779 149,431 115,570 100,881 66,787 35.70%
NOSH 352,646 349,917 334,821 332,289 335,600 66,787 39.43%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 27.85% 23.87% 21.51% 15.50% 20.45% 22.90% -
ROE 31.39% 32.26% 22.96% 13.86% 13.20% 17.68% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 98.43 82.98 47.61 31.05 19.40 77.21 4.97%
EPS 27.41 19.80 10.25 4.82 3.97 17.68 9.15%
DPS 3.50 1.98 1.20 1.20 0.00 0.00 -
NAPS 0.8731 0.6138 0.4463 0.3478 0.3006 1.00 -2.67%
Adjusted Per Share Value based on latest NOSH - 332,289
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 63.13 52.80 28.99 18.76 11.84 9.38 46.36%
EPS 17.58 12.60 6.24 2.91 2.42 2.15 52.16%
DPS 2.23 1.26 0.73 0.73 0.00 0.00 -
NAPS 0.5599 0.3906 0.2718 0.2102 0.1835 0.1215 35.69%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.69 1.95 0.63 0.38 0.50 0.45 -
P/RPS 0.70 2.35 1.32 1.22 2.58 0.58 3.82%
P/EPS 2.52 9.85 6.15 7.89 12.60 2.55 -0.23%
EY 39.72 10.16 16.26 12.68 7.94 39.29 0.21%
DY 5.07 1.02 1.90 3.16 0.00 0.00 -
P/NAPS 0.79 3.18 1.41 1.09 1.66 0.45 11.89%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/09 25/02/08 26/02/07 24/02/06 25/02/05 - -
Price 0.66 1.58 1.24 0.32 0.45 0.00 -
P/RPS 0.67 1.90 2.60 1.03 2.32 0.00 -
P/EPS 2.41 7.98 12.10 6.64 11.34 0.00 -
EY 41.53 12.53 8.26 15.06 8.82 0.00 -
DY 5.30 1.25 0.97 3.75 0.00 0.00 -
P/NAPS 0.76 2.57 2.78 0.92 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment