[COASTAL] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -2.69%
YoY- 39.15%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 203,403 150,901 110,977 81,749 59,022 15,423 20,202 46.92%
PBT 54,964 54,193 31,378 16,983 12,282 1,952 3,212 60.49%
Tax 699 -163 -63 23 -91 807 -695 -
NP 55,663 54,030 31,315 17,006 12,191 2,759 2,517 67.49%
-
NP to SH 55,663 54,030 31,315 17,006 12,221 2,758 2,517 67.49%
-
Tax Rate -1.27% 0.30% 0.20% -0.14% 0.74% -41.34% 21.64% -
Total Cost 147,740 96,871 79,662 64,743 46,831 12,664 17,685 42.42%
-
Net Worth 602,399 458,045 307,895 214,779 149,431 115,570 100,881 34.67%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 602,399 458,045 307,895 214,779 149,431 115,570 100,881 34.67%
NOSH 362,389 360,921 352,646 349,917 334,821 332,289 335,600 1.28%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 27.37% 35.80% 28.22% 20.80% 20.66% 17.89% 12.46% -
ROE 9.24% 11.80% 10.17% 7.92% 8.18% 2.39% 2.50% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 56.13 41.81 31.47 23.36 17.63 4.64 6.02 45.05%
EPS 15.36 14.97 8.88 4.86 3.65 0.82 0.75 65.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6623 1.2691 0.8731 0.6138 0.4463 0.3478 0.3006 32.96%
Adjusted Per Share Value based on latest NOSH - 349,917
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 37.04 27.48 20.21 14.89 10.75 2.81 3.68 46.91%
EPS 10.14 9.84 5.70 3.10 2.23 0.50 0.46 67.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0971 0.8342 0.5607 0.3912 0.2721 0.2105 0.1837 34.67%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.64 1.46 0.69 1.95 0.63 0.38 0.50 -
P/RPS 2.92 3.49 2.19 8.35 3.57 8.19 8.31 -15.98%
P/EPS 10.68 9.75 7.77 40.12 17.26 45.78 66.67 -26.29%
EY 9.37 10.25 12.87 2.49 5.79 2.18 1.50 35.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 0.79 3.18 1.41 1.09 1.66 -8.25%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 22/02/10 23/02/09 25/02/08 26/02/07 24/02/06 25/02/05 -
Price 2.03 1.55 0.66 1.58 1.24 0.32 0.45 -
P/RPS 3.62 3.71 2.10 6.76 7.03 6.89 7.48 -11.38%
P/EPS 13.22 10.35 7.43 32.51 33.97 38.55 60.00 -22.27%
EY 7.57 9.66 13.45 3.08 2.94 2.59 1.67 28.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.22 0.76 2.57 2.78 0.92 1.50 -3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment