[COASTAL] YoY Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 20.97%
YoY- 16.0%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 348,059 291,757 159,288 103,165 69,558 61,083 0 -
PBT 96,514 71,090 38,532 16,571 15,572 15,651 0 -
Tax 257 -1,773 -4,326 -564 -1,751 -1,731 0 -
NP 96,771 69,317 34,206 16,007 13,821 13,920 0 -
-
NP to SH 96,771 69,317 34,218 16,033 13,821 13,920 0 -
-
Tax Rate -0.27% 2.49% 11.23% 3.40% 11.24% 11.06% - -
Total Cost 251,288 222,440 125,082 87,158 55,737 47,163 0 -
-
Net Worth 307,039 212,499 149,185 116,463 103,249 79,806 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 12,311 6,929 4,012 4,011 26,696 4,708 - -
Div Payout % 12.72% 10.00% 11.73% 25.02% 193.16% 33.83% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 307,039 212,499 149,185 116,463 103,249 79,806 0 -
NOSH 351,746 346,485 334,346 334,279 333,709 58,858 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 27.80% 23.76% 21.47% 15.52% 19.87% 22.79% 0.00% -
ROE 31.52% 32.62% 22.94% 13.77% 13.39% 17.44% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 98.95 84.20 47.64 30.86 20.84 103.78 0.00 -
EPS 27.51 20.00 10.24 4.80 4.14 23.65 0.00 -
DPS 3.50 2.00 1.20 1.20 8.00 8.00 0.00 -
NAPS 0.8729 0.6133 0.4462 0.3484 0.3094 1.3559 1.0833 -3.53%
Adjusted Per Share Value based on latest NOSH - 332,289
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 63.30 53.06 28.97 18.76 12.65 11.11 0.00 -
EPS 17.60 12.61 6.22 2.92 2.51 2.53 0.00 -
DPS 2.24 1.26 0.73 0.73 4.86 0.86 0.00 -
NAPS 0.5584 0.3864 0.2713 0.2118 0.1878 0.1451 1.0833 -10.44%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.69 1.95 0.63 0.38 0.50 0.45 0.00 -
P/RPS 0.70 2.32 1.32 1.23 2.40 0.43 0.00 -
P/EPS 2.51 9.75 6.16 7.92 12.07 1.90 0.00 -
EY 39.87 10.26 16.24 12.62 8.28 52.56 0.00 -
DY 5.07 1.03 1.90 3.16 16.00 17.78 0.00 -
P/NAPS 0.79 3.18 1.41 1.09 1.62 0.33 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/09 25/02/08 26/02/07 24/02/06 25/02/05 27/02/04 - -
Price 0.66 1.58 1.24 0.32 0.45 0.50 0.00 -
P/RPS 0.67 1.88 2.60 1.04 2.16 0.48 0.00 -
P/EPS 2.40 7.90 12.12 6.67 10.87 2.11 0.00 -
EY 41.68 12.66 8.25 14.99 9.20 47.30 0.00 -
DY 5.30 1.27 0.97 3.75 17.78 16.00 0.00 -
P/NAPS 0.76 2.58 2.78 0.92 1.45 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment