[ONEGLOVE] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 67.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 63,259 50,717 50,314 59,289 0 -
PBT -2,934 1,293 5,779 13,813 0 -
Tax -113 -465 -1,365 -9,587 0 -
NP -3,047 828 4,414 4,226 0 -
-
NP to SH -3,011 852 4,434 4,226 0 -
-
Tax Rate - 35.96% 23.62% 69.41% - -
Total Cost 66,306 49,889 45,900 55,063 0 -
-
Net Worth 78,641 83,055 89,599 79,286 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 2,522 3,128 - -
Div Payout % - - 56.88% 74.02% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,641 83,055 89,599 79,286 0 -
NOSH 124,827 127,777 140,000 125,851 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -4.82% 1.63% 8.77% 7.13% 0.00% -
ROE -3.83% 1.03% 4.95% 5.33% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.68 39.69 35.94 47.11 0.00 -
EPS -2.41 0.67 3.17 3.36 0.00 -
DPS 0.00 0.00 1.80 2.49 0.00 -
NAPS 0.63 0.65 0.64 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,851
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.93 9.57 9.49 11.18 0.00 -
EPS -0.57 0.16 0.84 0.80 0.00 -
DPS 0.00 0.00 0.48 0.59 0.00 -
NAPS 0.1483 0.1567 0.169 0.1496 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.47 0.44 0.35 0.63 0.00 -
P/RPS 0.93 1.11 0.97 1.34 0.00 -
P/EPS -19.48 65.99 11.05 18.76 0.00 -
EY -5.13 1.52 9.05 5.33 0.00 -
DY 0.00 0.00 5.15 3.95 0.00 -
P/NAPS 0.75 0.68 0.55 1.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/07 28/08/06 29/08/05 26/08/04 - -
Price 0.43 0.38 0.31 0.54 0.00 -
P/RPS 0.85 0.96 0.86 1.15 0.00 -
P/EPS -17.83 56.99 9.79 16.08 0.00 -
EY -5.61 1.75 10.22 6.22 0.00 -
DY 0.00 0.00 5.81 4.60 0.00 -
P/NAPS 0.68 0.58 0.48 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment