[POHKONG] YoY TTM Result on 31-Jul-2012 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
QoQ- -4.89%
YoY- 23.16%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 805,714 798,793 975,784 830,121 692,495 561,242 541,636 6.83%
PBT 23,974 21,569 40,353 71,414 57,486 44,315 38,637 -7.64%
Tax -10,298 -8,507 -5,828 -20,132 -15,848 -12,702 -10,111 0.30%
NP 13,676 13,062 34,525 51,282 41,638 31,613 28,526 -11.52%
-
NP to SH 13,676 13,062 34,525 51,282 41,638 31,613 28,526 -11.52%
-
Tax Rate 42.95% 39.44% 14.44% 28.19% 27.57% 28.66% 26.17% -
Total Cost 792,038 785,731 941,259 778,839 650,857 529,629 513,110 7.49%
-
Net Worth 459,594 447,283 439,076 389,834 344,484 307,460 283,023 8.41%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 41 4,103 5,744 6,155 5,741 5,739 5,742 -56.10%
Div Payout % 0.30% 31.42% 16.64% 12.00% 13.79% 18.15% 20.13% -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 459,594 447,283 439,076 389,834 344,484 307,460 283,023 8.41%
NOSH 410,352 410,352 410,352 410,352 410,101 409,947 410,179 0.00%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 1.70% 1.64% 3.54% 6.18% 6.01% 5.63% 5.27% -
ROE 2.98% 2.92% 7.86% 13.15% 12.09% 10.28% 10.08% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 196.35 194.66 237.79 202.29 168.86 136.91 132.05 6.83%
EPS 3.33 3.18 8.41 12.50 10.15 7.71 6.95 -11.53%
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.12 1.09 1.07 0.95 0.84 0.75 0.69 8.40%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 196.32 194.64 237.76 202.27 168.74 136.75 131.98 6.83%
EPS 3.33 3.18 8.41 12.50 10.15 7.70 6.95 -11.53%
DPS 0.01 1.00 1.40 1.50 1.40 1.40 1.40 -56.09%
NAPS 1.1199 1.0899 1.0699 0.9499 0.8394 0.7492 0.6896 8.41%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.47 0.48 0.47 0.48 0.44 0.40 0.40 -
P/RPS 0.24 0.25 0.20 0.24 0.26 0.29 0.30 -3.64%
P/EPS 14.10 15.08 5.59 3.84 4.33 5.19 5.75 16.11%
EY 7.09 6.63 17.90 26.04 23.08 19.28 17.39 -13.88%
DY 0.02 2.08 2.98 3.13 3.18 3.50 3.50 -57.70%
P/NAPS 0.42 0.44 0.44 0.51 0.52 0.53 0.58 -5.23%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/09/15 22/09/14 24/09/13 27/09/12 30/09/11 28/09/10 29/09/09 -
Price 0.44 0.47 0.46 0.52 0.40 0.41 0.41 -
P/RPS 0.22 0.24 0.19 0.26 0.24 0.30 0.31 -5.55%
P/EPS 13.20 14.77 5.47 4.16 3.94 5.32 5.90 14.35%
EY 7.57 6.77 18.29 24.03 25.38 18.81 16.96 -12.57%
DY 0.02 2.13 3.04 2.88 3.50 3.41 3.41 -57.51%
P/NAPS 0.39 0.43 0.43 0.55 0.48 0.55 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment