[MUDAJYA] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[MUDAJYA] MUDAJAYA GROUP BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -2.16%
YoY- -215.51%
Quarter Report
Latest QR
Upcoming QR
MUDAJYA's Result
MUDAJYA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 281,547 336,120 369,647 675,389 577,990 738,671 549,663 -10.54%
PBT 16,546 -37,552 -31,241 -397,523 -128,464 -412,034 38,017 -12.94%
Tax -4,456 -4,041 -15,001 -12,220 2,474 -3,364 -9,738 -12.21%
NP 12,090 -41,593 -46,242 -409,743 -125,990 -415,398 28,279 -13.19%
-
NP to SH 10,153 -44,156 -48,905 -404,811 -128,302 -416,459 24,185 -13.46%
-
Tax Rate 26.93% - - - - - 25.61% -
Total Cost 269,457 377,713 415,889 1,085,132 703,980 1,154,069 521,384 -10.41%
-
Net Worth 259,544 105,849 141,569 171,075 633,231 702,025 1,114,647 -21.55%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 259,544 105,849 141,569 171,075 633,231 702,025 1,114,647 -21.55%
NOSH 1,297,724 664,405 605,418 605,418 605,418 540,020 541,090 15.68%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.29% -12.37% -12.51% -60.67% -21.80% -56.24% 5.14% -
ROE 3.91% -41.72% -34.54% -236.63% -20.26% -59.32% 2.17% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 21.70 53.98 62.67 114.49 97.67 136.79 101.58 -22.67%
EPS 0.78 -7.09 -8.29 -68.62 -21.68 -77.12 4.47 -25.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.17 0.24 0.29 1.07 1.30 2.06 -32.19%
Adjusted Per Share Value based on latest NOSH - 605,418
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.01 17.92 19.70 36.00 30.81 39.38 29.30 -10.54%
EPS 0.54 -2.35 -2.61 -21.58 -6.84 -22.20 1.29 -13.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1384 0.0564 0.0755 0.0912 0.3376 0.3742 0.5942 -21.55%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.215 0.245 0.22 0.35 0.725 0.985 1.38 -
P/RPS 0.99 0.45 0.35 0.31 0.74 0.72 1.36 -5.15%
P/EPS 27.48 -3.45 -2.65 -0.51 -3.34 -1.28 30.87 -1.91%
EY 3.64 -28.95 -37.69 -196.06 -29.90 -78.29 3.24 1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.44 0.92 1.21 0.68 0.76 0.67 8.27%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 24/05/21 28/05/20 30/05/19 30/05/18 30/05/17 27/05/16 -
Price 0.205 0.215 0.305 0.29 0.57 1.52 1.18 -
P/RPS 0.94 0.40 0.49 0.25 0.58 1.11 1.16 -3.44%
P/EPS 26.20 -3.03 -3.68 -0.42 -2.63 -1.97 26.40 -0.12%
EY 3.82 -32.98 -27.18 -236.63 -38.03 -50.74 3.79 0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.26 1.27 1.00 0.53 1.17 0.57 10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment