[MYCRON] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
17-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Revenue 280,156 202,447 307,259 78,947 68.80%
PBT -8,297 15,751 27,832 8,675 -
Tax 1,546 -4,557 -7,368 -2,443 -
NP -6,751 11,194 20,464 6,232 -
-
NP to SH -6,751 11,194 20,464 6,232 -
-
Tax Rate - 28.93% 26.47% 28.16% -
Total Cost 286,907 191,253 286,795 72,715 76.36%
-
Net Worth 244,240 0 228,993 111,210 38.43%
Dividend
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Div 3,618 12,523 25,049 - -
Div Payout % 0.00% 111.87% 122.41% - -
Equity
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Net Worth 244,240 0 228,993 111,210 38.43%
NOSH 180,918 178,708 178,901 104,915 25.26%
Ratio Analysis
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
NP Margin -2.41% 5.53% 6.66% 7.89% -
ROE -2.76% 0.00% 8.94% 5.60% -
Per Share
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
RPS 154.85 113.28 171.75 75.25 34.75%
EPS -3.73 6.26 11.44 5.94 -
DPS 2.00 7.00 14.00 0.00 -
NAPS 1.35 0.00 1.28 1.06 10.51%
Adjusted Per Share Value based on latest NOSH - 104,915
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
RPS 85.08 61.48 93.31 23.98 68.78%
EPS -2.05 3.40 6.21 1.89 -
DPS 1.10 3.80 7.61 0.00 -
NAPS 0.7418 0.00 0.6954 0.3377 38.44%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Date 29/09/06 30/09/05 29/04/05 30/04/04 -
Price 0.72 0.95 1.12 2.99 -
P/RPS 0.46 0.84 0.65 3.97 -58.97%
P/EPS -19.30 15.17 9.79 50.34 -
EY -5.18 6.59 10.21 1.99 -
DY 2.78 7.37 12.50 0.00 -
P/NAPS 0.53 0.00 0.88 2.82 -49.89%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/04/05 30/04/04 CAGR
Date 28/11/06 - - - -
Price 0.85 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 -
P/EPS -22.78 0.00 0.00 0.00 -
EY -4.39 0.00 0.00 0.00 -
DY 2.35 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment