[MYCRON] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1.83%
YoY- 265.79%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
Revenue 412,633 425,447 374,736 346,413 154,629 346,476 3.27%
PBT 24,751 -43,718 14,876 24,008 6,855 36,600 -6.96%
Tax -2,131 25,916 -3,859 -6,128 -1,967 -10,121 -24.99%
NP 22,620 -17,802 11,017 17,880 4,888 26,479 -2.86%
-
NP to SH 22,620 -17,802 11,017 17,880 4,888 26,479 -2.86%
-
Tax Rate 8.61% - 25.94% 25.52% 28.69% 27.65% -
Total Cost 390,013 443,249 363,719 328,533 149,741 319,997 3.72%
-
Net Worth 255,800 234,468 255,636 255,069 219,811 210,322 3.68%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
Div - 4,476 2,698 3,618 - - -
Div Payout % - 0.00% 24.49% 20.24% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
Net Worth 255,800 234,468 255,636 255,069 219,811 210,322 3.68%
NOSH 178,881 178,983 178,767 186,181 178,708 173,820 0.53%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
NP Margin 5.48% -4.18% 2.94% 5.16% 3.16% 7.64% -
ROE 8.84% -7.59% 4.31% 7.01% 2.22% 12.59% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
RPS 230.67 237.70 209.62 186.06 86.53 199.33 2.73%
EPS 12.65 -9.95 6.16 9.60 2.74 15.23 -3.36%
DPS 0.00 2.50 1.50 1.94 0.00 0.00 -
NAPS 1.43 1.31 1.43 1.37 1.23 1.21 3.13%
Adjusted Per Share Value based on latest NOSH - 186,181
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
RPS 126.17 130.08 114.58 105.92 47.28 105.94 3.27%
EPS 6.92 -5.44 3.37 5.47 1.49 8.10 -2.86%
DPS 0.00 1.37 0.82 1.11 0.00 0.00 -
NAPS 0.7821 0.7169 0.7816 0.7799 0.6721 0.6431 3.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/10/05 29/10/04 -
Price 0.53 0.34 0.72 0.86 0.85 1.27 -
P/RPS 0.23 0.14 0.34 0.46 0.98 0.64 -17.21%
P/EPS 4.19 -3.42 11.68 8.96 31.08 8.34 -11.93%
EY 23.86 -29.25 8.56 11.17 3.22 11.99 13.54%
DY 0.00 7.35 2.08 2.26 0.00 0.00 -
P/NAPS 0.37 0.26 0.50 0.63 0.69 1.05 -17.51%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/10/05 31/10/04 CAGR
Date 31/05/10 20/05/09 27/05/08 30/05/07 - - -
Price 0.60 0.46 0.69 0.78 0.00 0.00 -
P/RPS 0.26 0.19 0.33 0.42 0.00 0.00 -
P/EPS 4.74 -4.62 11.20 8.12 0.00 0.00 -
EY 21.08 -21.62 8.93 12.31 0.00 0.00 -
DY 0.00 5.43 2.17 2.49 0.00 0.00 -
P/NAPS 0.42 0.35 0.48 0.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment