[MYCRON] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 20.17%
YoY- 8.13%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 577,316 458,250 471,827 527,120 411,722 444,439 412,633 5.75%
PBT 40,700 -24,764 5,348 -4,296 -10,015 9,593 24,751 8.63%
Tax -6,026 6,249 -1,549 -2,425 2,699 -2,467 -2,131 18.89%
NP 34,674 -18,515 3,799 -6,721 -7,316 7,126 22,620 7.37%
-
NP to SH 34,674 -15,397 3,799 -6,721 -7,316 7,126 22,620 7.37%
-
Tax Rate 14.81% - 28.96% - - 25.72% 8.61% -
Total Cost 542,642 476,765 468,028 533,841 419,038 437,313 390,013 5.65%
-
Net Worth 322,055 248,247 265,531 257,610 253,578 258,369 255,800 3.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 6,221 - -
Div Payout % - - - - - 87.31% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 322,055 248,247 265,531 257,610 253,578 258,369 255,800 3.90%
NOSH 283,545 177,319 178,208 177,662 173,684 179,423 178,881 7.97%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.01% -4.04% 0.81% -1.28% -1.78% 1.60% 5.48% -
ROE 10.77% -6.20% 1.43% -2.61% -2.89% 2.76% 8.84% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 204.36 258.43 264.76 296.70 237.05 247.70 230.67 -1.99%
EPS 12.27 -8.68 2.13 -3.78 -4.21 3.97 12.65 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.14 1.40 1.49 1.45 1.46 1.44 1.43 -3.70%
Adjusted Per Share Value based on latest NOSH - 177,662
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 176.52 140.11 144.26 161.17 125.89 135.89 126.17 5.75%
EPS 10.60 -4.71 1.16 -2.05 -2.24 2.18 6.92 7.35%
DPS 0.00 0.00 0.00 0.00 0.00 1.90 0.00 -
NAPS 0.9847 0.759 0.8119 0.7877 0.7753 0.79 0.7821 3.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.395 0.29 0.37 0.27 0.36 0.62 0.53 -
P/RPS 0.19 0.11 0.14 0.09 0.15 0.25 0.23 -3.13%
P/EPS 3.22 -3.34 17.36 -7.14 -8.55 15.61 4.19 -4.28%
EY 31.07 -29.94 5.76 -14.01 -11.70 6.41 23.86 4.49%
DY 0.00 0.00 0.00 0.00 0.00 5.65 0.00 -
P/NAPS 0.35 0.21 0.25 0.19 0.25 0.43 0.37 -0.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 31/05/10 -
Price 0.55 0.33 0.38 0.335 0.34 0.64 0.60 -
P/RPS 0.27 0.13 0.14 0.11 0.14 0.26 0.26 0.63%
P/EPS 4.48 -3.80 17.83 -8.86 -8.07 16.11 4.74 -0.93%
EY 22.32 -26.31 5.61 -11.29 -12.39 6.21 21.08 0.95%
DY 0.00 0.00 0.00 0.00 0.00 5.47 0.00 -
P/NAPS 0.48 0.24 0.26 0.23 0.23 0.44 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment