[APEX] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -39.33%
YoY- -50.04%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 64,769 38,865 37,286 39,726 44,794 42,223 54,641 2.87%
PBT 29,125 12,954 14,035 10,327 19,228 20,153 23,090 3.94%
Tax -7,563 -3,988 -3,893 -2,913 -4,389 -3,924 -4,359 9.60%
NP 21,562 8,966 10,142 7,414 14,839 16,229 18,731 2.37%
-
NP to SH 21,562 8,966 10,142 7,414 14,839 16,229 18,731 2.37%
-
Tax Rate 25.97% 30.79% 27.74% 28.21% 22.83% 19.47% 18.88% -
Total Cost 43,207 29,899 27,144 32,312 29,955 25,994 35,910 3.12%
-
Net Worth 328,276 308,012 303,960 293,828 283,697 279,253 273,976 3.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 4,052 - 4,052 4,052 10,132 10,146 24,370 -25.82%
Div Payout % 18.80% - 39.96% 54.66% 68.28% 62.52% 130.11% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 328,276 308,012 303,960 293,828 283,697 279,253 273,976 3.05%
NOSH 213,563 213,563 213,563 213,563 213,563 202,357 202,945 0.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 33.29% 23.07% 27.20% 18.66% 33.13% 38.44% 34.28% -
ROE 6.57% 2.91% 3.34% 2.52% 5.23% 5.81% 6.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.96 19.18 18.40 19.60 22.11 20.87 26.92 2.89%
EPS 10.64 4.42 5.00 3.66 7.32 8.02 9.23 2.39%
DPS 2.00 0.00 2.00 2.00 5.00 5.00 12.00 -25.79%
NAPS 1.62 1.52 1.50 1.45 1.40 1.38 1.35 3.08%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.33 18.20 17.46 18.60 20.97 19.77 25.59 2.87%
EPS 10.10 4.20 4.75 3.47 6.95 7.60 8.77 2.37%
DPS 1.90 0.00 1.90 1.90 4.74 4.75 11.41 -25.80%
NAPS 1.5371 1.4423 1.4233 1.3758 1.3284 1.3076 1.2829 3.05%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.91 0.95 0.92 0.96 1.67 1.65 1.39 -
P/RPS 2.85 4.95 5.00 4.90 7.55 7.91 5.16 -9.41%
P/EPS 8.55 21.47 18.38 26.24 22.81 20.57 15.06 -8.99%
EY 11.69 4.66 5.44 3.81 4.38 4.86 6.64 9.87%
DY 2.20 0.00 2.17 2.08 2.99 3.03 8.63 -20.35%
P/NAPS 0.56 0.63 0.61 0.66 1.19 1.20 1.03 -9.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 27/08/20 29/08/19 29/08/18 24/08/17 23/08/16 25/08/15 -
Price 0.885 1.11 0.845 0.93 1.60 1.68 1.45 -
P/RPS 2.77 5.79 4.59 4.74 7.24 8.05 5.39 -10.49%
P/EPS 8.32 25.09 16.88 25.42 21.85 20.95 15.71 -10.04%
EY 12.02 3.99 5.92 3.93 4.58 4.77 6.37 11.15%
DY 2.26 0.00 2.37 2.15 3.13 2.98 8.28 -19.44%
P/NAPS 0.55 0.73 0.56 0.64 1.14 1.22 1.07 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment