[APEX] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 40.94%
YoY- -698.19%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 110,027 96,646 43,556 46,487 58,825 120,878 -1.86%
PBT -88,408 -10,513 -35,848 1,113 8,402 62,927 -
Tax 15,001 -9,524 1,147 -4,485 135 -20,827 -
NP -73,407 -20,037 -34,701 -3,372 8,537 42,100 -
-
NP to SH -73,363 -19,478 -34,701 -4,947 827 42,100 -
-
Tax Rate - - - 402.96% -1.61% 33.10% -
Total Cost 183,434 116,683 78,257 49,859 50,288 78,778 18.40%
-
Net Worth 269,363 262,440 277,846 304,640 307,489 407,724 -7.95%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,135 - - - - - -
Div Payout % 0.00% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 269,363 262,440 277,846 304,640 307,489 407,724 -7.95%
NOSH 213,780 213,366 213,727 211,555 213,534 213,468 0.02%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -66.72% -20.73% -79.67% -7.25% 14.51% 34.83% -
ROE -27.24% -7.42% -12.49% -1.62% 0.27% 10.33% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.47 45.30 20.38 21.97 27.55 56.63 -1.89%
EPS -34.32 -9.13 -16.24 -2.34 0.39 19.72 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.23 1.30 1.44 1.44 1.91 -7.97%
Adjusted Per Share Value based on latest NOSH - 211,555
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.52 45.25 20.39 21.77 27.54 56.60 -1.86%
EPS -34.35 -9.12 -16.25 -2.32 0.39 19.71 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2613 1.2289 1.301 1.4265 1.4398 1.9092 -7.95%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.47 0.79 0.59 1.07 0.90 4.10 -
P/RPS 0.91 1.74 2.90 4.87 3.27 7.24 -33.93%
P/EPS -1.37 -8.65 -3.63 -45.76 232.38 20.79 -
EY -73.01 -11.56 -27.52 -2.19 0.43 4.81 -
DY 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.64 0.45 0.74 0.62 2.15 -29.65%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 27/05/04 27/05/03 29/05/02 30/05/01 - -
Price 0.37 0.58 0.60 1.09 0.99 0.00 -
P/RPS 0.72 1.28 2.94 4.96 3.59 0.00 -
P/EPS -1.08 -6.35 -3.70 -46.61 255.62 0.00 -
EY -92.75 -15.74 -27.06 -2.15 0.39 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.46 0.76 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment