[EKOWOOD] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 7.86%
YoY- -1.31%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 46,651 44,795 42,121 63,016 67,971 95,584 146,794 -17.38%
PBT -3,481 -6,397 -8,714 -8,853 -8,018 -3,818 18,496 -
Tax -169 -45 -97 779 -652 -1,172 -1,385 -29.56%
NP -3,650 -6,442 -8,811 -8,074 -8,670 -4,990 17,111 -
-
NP to SH -3,498 -5,968 -7,946 -8,728 -8,615 -4,990 17,060 -
-
Tax Rate - - - - - - 7.49% -
Total Cost 50,301 51,237 50,932 71,090 76,641 100,574 129,683 -14.59%
-
Net Worth 118,197 119,942 126,043 134,354 143,412 154,574 164,441 -5.35%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - 5,719 -
Div Payout % - - - - - - 33.52% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 118,197 119,942 126,043 134,354 143,412 154,574 164,441 -5.35%
NOSH 167,727 168,695 168,148 167,419 168,029 167,943 168,415 -0.06%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -7.82% -14.38% -20.92% -12.81% -12.76% -5.22% 11.66% -
ROE -2.96% -4.98% -6.30% -6.50% -6.01% -3.23% 10.37% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.81 26.55 25.05 37.64 40.45 56.91 87.16 -17.32%
EPS -2.09 -3.54 -4.73 -5.21 -5.13 -2.97 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.40 -
NAPS 0.7047 0.711 0.7496 0.8025 0.8535 0.9204 0.9764 -5.28%
Adjusted Per Share Value based on latest NOSH - 167,419
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.77 26.66 25.07 37.51 40.46 56.90 87.38 -17.38%
EPS -2.08 -3.55 -4.73 -5.20 -5.13 -2.97 10.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.40 -
NAPS 0.7036 0.7139 0.7503 0.7997 0.8536 0.9201 0.9788 -5.35%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.295 0.18 0.20 0.29 0.40 0.35 0.70 -
P/RPS 1.06 0.68 0.80 0.77 0.99 0.61 0.80 4.79%
P/EPS -14.15 -5.09 -4.23 -5.56 -7.80 -11.78 6.91 -
EY -7.07 -19.65 -23.63 -17.98 -12.82 -8.49 14.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.86 -
P/NAPS 0.42 0.25 0.27 0.36 0.47 0.38 0.72 -8.58%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 20/05/13 21/05/12 18/05/11 19/05/10 20/05/09 21/05/08 -
Price 0.31 0.20 0.21 0.23 0.28 0.50 0.70 -
P/RPS 1.11 0.75 0.84 0.61 0.69 0.88 0.80 5.60%
P/EPS -14.86 -5.65 -4.44 -4.41 -5.46 -16.83 6.91 -
EY -6.73 -17.69 -22.50 -22.67 -18.31 -5.94 14.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.86 -
P/NAPS 0.44 0.28 0.28 0.29 0.33 0.54 0.72 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment