[LCTH] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
16-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 85.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 354,667 312,987 331,324 154,487 31.91%
PBT 21,403 34,319 49,870 37,230 -16.85%
Tax -5,131 -2,676 -11,655 -3,290 15.96%
NP 16,272 31,643 38,215 33,940 -21.73%
-
NP to SH 16,272 31,643 38,215 33,940 -21.73%
-
Tax Rate 23.97% 7.80% 23.37% 8.84% -
Total Cost 338,395 281,344 293,109 120,547 41.06%
-
Net Worth 308,200 281,837 282,192 229,387 10.34%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 13,507 35,961 35,998 28,673 -22.19%
Div Payout % 83.01% 113.65% 94.20% 84.48% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 308,200 281,837 282,192 229,387 10.34%
NOSH 670,000 599,655 600,409 477,889 11.92%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 4.59% 10.11% 11.53% 21.97% -
ROE 5.28% 11.23% 13.54% 14.80% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 52.94 52.19 55.18 32.33 17.86%
EPS 2.43 5.28 6.36 7.10 -30.05%
DPS 2.02 6.00 6.00 6.00 -30.43%
NAPS 0.46 0.47 0.47 0.48 -1.40%
Adjusted Per Share Value based on latest NOSH - 477,889
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 98.52 86.94 92.03 42.91 31.92%
EPS 4.52 8.79 10.62 9.43 -21.73%
DPS 3.75 9.99 10.00 7.96 -22.18%
NAPS 0.8561 0.7829 0.7839 0.6372 10.34%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 1.04 1.01 1.08 2.28 -
P/RPS 1.96 1.94 1.96 7.05 -34.73%
P/EPS 42.82 19.14 16.97 32.10 10.08%
EY 2.34 5.22 5.89 3.11 -9.04%
DY 1.94 5.94 5.56 2.63 -9.64%
P/NAPS 2.26 2.15 2.30 4.75 -21.93%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 26/02/08 14/02/07 16/02/06 - -
Price 0.68 1.20 1.20 0.00 -
P/RPS 1.28 2.30 2.17 0.00 -
P/EPS 28.00 22.74 18.85 0.00 -
EY 3.57 4.40 5.30 0.00 -
DY 2.96 5.00 5.00 0.00 -
P/NAPS 1.48 2.55 2.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment