[LCTH] QoQ Quarter Result on 31-Dec-2004 [#4]

Announcement Date
16-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -14.67%
YoY--%
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 98,632 72,201 60,805 74,852 79,635 0 0 -
PBT 14,463 11,286 11,050 16,134 21,096 0 0 -
Tax -5,057 -1,896 -1,898 -507 -2,783 0 0 -
NP 9,406 9,390 9,152 15,627 18,313 0 0 -
-
NP to SH 9,406 9,390 9,152 15,627 18,313 0 0 -
-
Tax Rate 34.97% 16.80% 17.18% 3.14% 13.19% - - -
Total Cost 89,226 62,811 51,653 59,225 61,322 0 0 -
-
Net Worth 281,580 275,121 269,176 229,387 132,108 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 11,982 - - 12,233 - - - -
Div Payout % 127.39% - - 78.29% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 281,580 275,121 269,176 229,387 132,108 0 0 -
NOSH 599,108 598,089 598,169 477,889 455,547 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 9.54% 13.01% 15.05% 20.88% 23.00% 0.00% 0.00% -
ROE 3.34% 3.41% 3.40% 6.81% 13.86% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 16.46 12.07 10.17 15.66 17.48 0.00 0.00 -
EPS 1.57 1.57 1.53 3.27 4.02 0.00 0.00 -
DPS 2.00 0.00 0.00 2.56 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.45 0.48 0.29 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 477,889
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 27.40 20.06 16.89 20.79 22.12 0.00 0.00 -
EPS 2.61 2.61 2.54 4.34 5.09 0.00 0.00 -
DPS 3.33 0.00 0.00 3.40 0.00 0.00 0.00 -
NAPS 0.7822 0.7642 0.7477 0.6372 0.367 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 - - - -
Price 1.39 1.84 2.00 2.28 0.00 0.00 0.00 -
P/RPS 8.44 15.24 19.68 14.56 0.00 0.00 0.00 -
P/EPS 88.54 117.20 130.72 69.72 0.00 0.00 0.00 -
EY 1.13 0.85 0.77 1.43 0.00 0.00 0.00 -
DY 1.44 0.00 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 2.96 4.00 4.44 4.75 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 27/10/05 29/07/05 28/04/05 16/02/05 01/11/04 - - -
Price 0.97 1.56 2.00 2.08 0.00 0.00 0.00 -
P/RPS 5.89 12.92 19.68 13.28 0.00 0.00 0.00 -
P/EPS 61.78 99.36 130.72 63.61 0.00 0.00 0.00 -
EY 1.62 1.01 0.77 1.57 0.00 0.00 0.00 -
DY 2.06 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 2.06 3.39 4.44 4.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment