[BPPLAS] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -6.93%
YoY- -6.22%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 175,219 233,345 204,489 200,154 160,038 0 -
PBT 19,501 16,079 14,066 21,136 23,383 0 -
Tax -3,860 -4,343 -2,126 -1,917 -2,890 0 -
NP 15,641 11,736 11,940 19,219 20,493 0 -
-
NP to SH 15,641 11,736 11,940 19,219 20,493 0 -
-
Tax Rate 19.79% 27.01% 15.11% 9.07% 12.36% - -
Total Cost 159,578 221,609 192,549 180,935 139,545 0 -
-
Net Worth 131,235 117,472 109,409 103,233 86,496 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 5,393 3,614 3,606 6,001 2,402 - -
Div Payout % 34.48% 30.80% 30.21% 31.23% 11.72% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 131,235 117,472 109,409 103,233 86,496 0 -
NOSH 179,774 180,727 120,229 120,039 120,133 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.93% 5.03% 5.84% 9.60% 12.81% 0.00% -
ROE 11.92% 9.99% 10.91% 18.62% 23.69% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 97.47 129.11 170.08 166.74 133.22 0.00 -
EPS 8.70 6.49 9.93 16.01 17.06 0.00 -
DPS 3.00 2.00 3.00 5.00 2.00 0.00 -
NAPS 0.73 0.65 0.91 0.86 0.72 0.57 5.06%
Adjusted Per Share Value based on latest NOSH - 120,039
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 62.58 83.34 73.03 71.48 57.16 0.00 -
EPS 5.59 4.19 4.26 6.86 7.32 0.00 -
DPS 1.93 1.29 1.29 2.14 0.86 0.00 -
NAPS 0.4687 0.4195 0.3907 0.3687 0.3089 0.57 -3.83%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.56 0.39 0.65 1.15 0.93 0.00 -
P/RPS 0.57 0.30 0.38 0.69 0.70 0.00 -
P/EPS 6.44 6.01 6.55 7.18 5.45 0.00 -
EY 15.54 16.65 15.28 13.92 18.34 0.00 -
DY 5.36 5.13 4.62 4.35 2.15 0.00 -
P/NAPS 0.77 0.60 0.71 1.34 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 08/02/10 23/02/09 22/02/08 13/02/07 20/02/06 - -
Price 0.61 0.36 0.50 1.19 1.14 0.00 -
P/RPS 0.63 0.28 0.29 0.71 0.86 0.00 -
P/EPS 7.01 5.54 5.03 7.43 6.68 0.00 -
EY 14.26 18.04 19.86 13.45 14.96 0.00 -
DY 4.92 5.56 6.00 4.20 1.75 0.00 -
P/NAPS 0.84 0.55 0.55 1.38 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment