[CNH] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -68.57%
YoY- 8.2%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 86,248 85,123 88,121 93,499 92,570 111,979 115,819 -4.79%
PBT 3,532 36 -5,386 -2,923 -6,694 -205 1,760 12.30%
Tax -2,532 -1,383 849 -2,886 -399 -608 -434 34.15%
NP 1,000 -1,347 -4,537 -5,809 -7,093 -813 1,326 -4.59%
-
NP to SH 758 -2,061 -4,519 -5,888 -6,414 -652 1,301 -8.60%
-
Tax Rate 71.69% 3,841.67% - - - - 24.66% -
Total Cost 85,248 86,470 92,658 99,308 99,663 112,792 114,493 -4.79%
-
Net Worth 78,419 78,423 78,447 86,029 91,472 47,600 105,900 -4.88%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 2,138 - - 2,150 2,110 1,020 2,823 -4.52%
Div Payout % 282.15% - - 0.00% 0.00% 0.00% 217.06% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 78,419 78,423 78,447 86,029 91,472 47,600 105,900 -4.88%
NOSH 720,000 720,000 713,163 716,909 703,636 340,000 705,999 0.32%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.16% -1.58% -5.15% -6.21% -7.66% -0.73% 1.14% -
ROE 0.97% -2.63% -5.76% -6.84% -7.01% -1.37% 1.23% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 12.10 11.94 12.36 13.04 13.16 32.93 16.40 -4.93%
EPS 0.11 -0.29 -0.63 -0.82 -0.91 -0.19 0.18 -7.87%
DPS 0.30 0.00 0.00 0.30 0.30 0.30 0.40 -4.67%
NAPS 0.11 0.11 0.11 0.12 0.13 0.14 0.15 -5.03%
Adjusted Per Share Value based on latest NOSH - 716,909
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 11.98 11.82 12.24 12.99 12.86 15.55 16.09 -4.79%
EPS 0.11 -0.29 -0.63 -0.82 -0.89 -0.09 0.18 -7.87%
DPS 0.30 0.00 0.00 0.30 0.29 0.14 0.39 -4.27%
NAPS 0.1089 0.1089 0.109 0.1195 0.127 0.0661 0.1471 -4.88%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.06 0.13 0.07 0.085 0.075 0.10 0.10 -
P/RPS 0.50 1.09 0.57 0.65 0.57 0.30 0.61 -3.25%
P/EPS 56.43 -44.97 -11.05 -10.35 -8.23 -52.15 54.27 0.65%
EY 1.77 -2.22 -9.05 -9.66 -12.15 -1.92 1.84 -0.64%
DY 5.00 0.00 0.00 3.53 4.00 3.00 4.00 3.78%
P/NAPS 0.55 1.18 0.64 0.71 0.58 0.71 0.67 -3.23%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 28/02/18 27/02/17 24/02/16 26/02/15 03/03/14 28/02/13 -
Price 0.07 0.11 0.075 0.095 0.09 0.11 0.10 -
P/RPS 0.58 0.92 0.61 0.73 0.68 0.33 0.61 -0.83%
P/EPS 65.84 -38.05 -11.84 -11.57 -9.87 -57.36 54.27 3.27%
EY 1.52 -2.63 -8.45 -8.65 -10.13 -1.74 1.84 -3.13%
DY 4.29 0.00 0.00 3.16 3.33 2.73 4.00 1.17%
P/NAPS 0.64 1.00 0.68 0.79 0.69 0.79 0.67 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment