[UOAREIT] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
24-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 86.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 44,720 37,617 33,519 17,130 37.65%
PBT 28,645 32,654 89,905 10,236 40.87%
Tax -4 0 -43 -50 -56.87%
NP 28,641 32,654 89,862 10,186 41.09%
-
NP to SH 28,641 32,654 89,862 10,136 41.33%
-
Tax Rate 0.01% 0.00% 0.05% 0.49% -
Total Cost 16,079 4,963 -56,343 6,944 32.26%
-
Net Worth 342,435 341,554 330,824 240,419 12.50%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 27,952 21,926 20,628 8,892 46.43%
Div Payout % 97.60% 67.15% 22.96% 87.74% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 342,435 341,554 330,824 240,419 12.50%
NOSH 246,091 245,934 245,947 227,669 2.62%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 64.05% 86.81% 268.09% 59.46% -
ROE 8.36% 9.56% 27.16% 4.22% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.17 15.30 13.63 7.52 34.15%
EPS 11.64 13.28 36.54 4.45 37.74%
DPS 11.37 8.91 8.39 3.91 42.68%
NAPS 1.3915 1.3888 1.3451 1.056 9.62%
Adjusted Per Share Value based on latest NOSH - 227,669
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.62 5.57 4.96 2.54 37.57%
EPS 4.24 4.83 13.30 1.50 41.34%
DPS 4.14 3.25 3.05 1.32 46.32%
NAPS 0.5069 0.5056 0.4897 0.3559 12.49%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.17 1.17 1.36 1.09 -
P/RPS 6.44 7.65 9.98 14.49 -23.66%
P/EPS 10.05 8.81 3.72 24.48 -25.65%
EY 9.95 11.35 26.87 4.08 34.56%
DY 9.72 7.62 6.17 3.58 39.46%
P/NAPS 0.84 0.84 1.01 1.03 -6.56%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/07/09 15/07/08 13/07/07 - -
Price 1.22 1.19 1.39 0.00 -
P/RPS 6.71 7.78 10.20 0.00 -
P/EPS 10.48 8.96 3.80 0.00 -
EY 9.54 11.16 26.29 0.00 -
DY 9.32 7.49 6.03 0.00 -
P/NAPS 0.88 0.86 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment