[RSAWIT] YoY TTM Result on 31-Aug-2010

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Aug-2010
Profit Trend
QoQ- -9.9%
YoY- 53.33%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
TTM Result
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
Revenue 172,400 140,886 202,221 152,534 13.02%
PBT 28,393 28,342 40,627 18,328 54.91%
Tax -7,329 -7,385 -11,417 -4,760 53.97%
NP 21,064 20,957 29,210 13,568 55.24%
-
NP to SH 20,804 20,957 29,210 13,568 53.33%
-
Tax Rate 25.81% 26.06% 28.10% 25.97% -
Total Cost 151,336 119,929 173,011 138,966 8.90%
-
Net Worth 78,169 87,258 82,219 112,770 -30.68%
Dividend
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
Net Worth 78,169 87,258 82,219 112,770 -30.68%
NOSH 128,146 128,320 128,468 128,148 -0.00%
Ratio Analysis
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
NP Margin 12.22% 14.88% 14.44% 8.90% -
ROE 26.61% 24.02% 35.53% 12.03% -
Per Share
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
RPS 134.53 109.79 157.41 119.03 13.02%
EPS 16.23 16.33 22.74 10.59 53.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.68 0.64 0.88 -30.68%
Adjusted Per Share Value based on latest NOSH - 128,146
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
RPS 8.44 6.90 9.90 7.47 12.98%
EPS 1.02 1.03 1.43 0.66 54.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0427 0.0403 0.0552 -30.61%
Price Multiplier on Financial Quarter End Date
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
Date 30/08/10 31/12/09 28/11/08 28/08/09 -
Price 0.75 0.69 0.45 0.69 -
P/RPS 0.56 0.63 0.29 0.58 -3.44%
P/EPS 4.62 4.22 1.98 6.52 -29.14%
EY 21.65 23.67 50.53 15.34 41.13%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.70 0.78 57.69%
Price Multiplier on Announcement Date
31/08/10 31/12/09 30/11/08 31/08/09 CAGR
Date - - 15/01/09 23/10/09 -
Price 0.00 0.00 0.49 0.69 -
P/RPS 0.00 0.00 0.31 0.58 -
P/EPS 0.00 0.00 2.16 6.52 -
EY 0.00 0.00 46.40 15.34 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.77 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment