[ALAM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.08%
YoY- -23.09%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 136,890 366,674 146,916 125,879 190,311 328,402 388,799 -15.95%
PBT -114,860 -86,563 -161,575 -151,281 -133,080 -51,770 47,001 -
Tax -230 -223 -1,245 -1,238 -105 64,978 -4,263 -38.50%
NP -115,090 -86,786 -162,820 -152,519 -133,185 13,208 42,738 -
-
NP to SH -114,723 -85,473 -162,698 -158,509 -128,777 14,632 42,952 -
-
Tax Rate - - - - - - 9.07% -
Total Cost 251,980 453,460 309,736 278,398 323,496 315,194 346,061 -5.14%
-
Net Worth 215,082 399,671 367,994 573,165 730,324 868,993 850,504 -20.46%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 215,082 399,671 367,994 573,165 730,324 868,993 850,504 -20.46%
NOSH 1,433,882 1,244,882 855,800 924,460 924,461 924,460 924,460 7.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -84.07% -23.67% -110.83% -121.16% -69.98% 4.02% 10.99% -
ROE -53.34% -21.39% -44.21% -27.66% -17.63% 1.68% 5.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 9.55 31.19 17.17 13.62 20.59 35.52 42.06 -21.87%
EPS -8.00 -7.27 -19.01 -17.15 -13.93 1.58 4.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.34 0.43 0.62 0.79 0.94 0.92 -26.06%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.92 23.89 9.57 8.20 12.40 21.39 25.33 -15.95%
EPS -7.47 -5.57 -10.60 -10.33 -8.39 0.95 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1401 0.2604 0.2397 0.3734 0.4758 0.5661 0.5541 -20.46%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.07 0.08 0.095 0.14 0.19 0.355 0.535 -
P/RPS 0.73 0.26 0.55 1.03 0.92 1.00 1.27 -8.80%
P/EPS -0.87 -1.10 -0.50 -0.82 -1.36 22.43 11.51 -
EY -114.30 -90.89 -200.12 -122.47 -73.32 4.46 8.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.24 0.22 0.23 0.24 0.38 0.58 -3.44%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 25/08/17 24/08/16 25/08/15 -
Price 0.06 0.10 0.095 0.125 0.175 0.285 0.395 -
P/RPS 0.63 0.32 0.55 0.92 0.85 0.80 0.94 -6.44%
P/EPS -0.75 -1.38 -0.50 -0.73 -1.26 18.01 8.50 -
EY -133.35 -72.71 -200.12 -137.17 -79.60 5.55 11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.22 0.20 0.22 0.30 0.43 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment