[ALAM] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -380.75%
YoY- -131.92%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 452,727 540,320 328,728 210,011 370,763 339,070 243,157 10.91%
PBT 63,806 73,443 28,454 -49,759 123,086 119,451 67,798 -1.00%
Tax 44 -742 -1,386 13,181 -11,384 -23,173 -10,418 -
NP 63,850 72,701 27,068 -36,578 111,702 96,278 57,380 1.79%
-
NP to SH 60,463 73,134 27,398 -34,441 107,881 93,746 51,950 2.56%
-
Tax Rate -0.07% 1.01% 4.87% - 9.25% 19.40% 15.37% -
Total Cost 388,877 467,619 301,660 246,589 259,061 242,792 185,777 13.09%
-
Net Worth 625,122 556,224 508,331 488,230 0 405,322 301,427 12.92%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 2,477 4,883 2,430 -
Div Payout % - - - - 2.30% 5.21% 4.68% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 625,122 556,224 508,331 488,230 0 405,322 301,427 12.92%
NOSH 801,439 794,607 819,888 820,555 477,046 494,296 486,173 8.68%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.10% 13.46% 8.23% -17.42% 30.13% 28.39% 23.60% -
ROE 9.67% 13.15% 5.39% -7.05% 0.00% 23.13% 17.23% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 56.49 68.00 40.09 25.59 77.72 68.60 50.01 2.05%
EPS 7.54 9.20 3.34 -4.20 22.61 18.97 10.69 -5.64%
DPS 0.00 0.00 0.00 0.00 0.52 0.99 0.50 -
NAPS 0.78 0.70 0.62 0.595 0.00 0.82 0.62 3.89%
Adjusted Per Share Value based on latest NOSH - 820,555
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 29.55 35.27 21.46 13.71 24.20 22.13 15.87 10.91%
EPS 3.95 4.77 1.79 -2.25 7.04 6.12 3.39 2.57%
DPS 0.00 0.00 0.00 0.00 0.16 0.32 0.16 -
NAPS 0.4081 0.3631 0.3318 0.3187 0.00 0.2646 0.1968 12.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.41 0.925 0.73 1.03 1.82 0.74 2.05 -
P/RPS 2.50 1.36 1.82 4.02 2.34 1.08 4.10 -7.91%
P/EPS 18.69 10.05 21.85 -24.54 8.05 3.90 19.18 -0.43%
EY 5.35 9.95 4.58 -4.08 12.43 25.63 5.21 0.44%
DY 0.00 0.00 0.00 0.00 0.29 1.34 0.24 -
P/NAPS 1.81 1.32 1.18 1.73 0.00 0.90 3.31 -9.56%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 27/05/13 22/05/12 27/05/11 27/05/10 25/05/09 20/05/08 -
Price 1.54 1.25 0.52 1.05 1.64 1.22 2.10 -
P/RPS 2.73 1.84 1.30 4.10 2.11 1.78 4.20 -6.92%
P/EPS 20.41 13.58 15.56 -25.02 7.25 6.43 19.65 0.63%
EY 4.90 7.36 6.43 -4.00 13.79 15.55 5.09 -0.63%
DY 0.00 0.00 0.00 0.00 0.32 0.81 0.24 -
P/NAPS 1.97 1.79 0.84 1.76 0.00 1.49 3.39 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment