[ALAQAR] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 0.45%
YoY- 74.06%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 94,545 78,503 68,010 52,023 40,604 31,921 0 -
PBT 90,172 47,113 58,310 47,642 27,371 36,367 0 -
Tax -1,293 -609 -581 0 0 0 0 -
NP 88,879 46,504 57,729 47,642 27,371 36,367 0 -
-
NP to SH 88,879 46,504 57,729 47,642 27,371 36,367 0 -
-
Tax Rate 1.43% 1.29% 1.00% 0.00% 0.00% 0.00% - -
Total Cost 5,666 31,999 10,281 4,381 13,233 -4,446 0 -
-
Net Worth 766,979 626,854 596,310 512,157 429,121 348,492 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 71,927 19,157 60,275 24,027 28,150 14,230 - -
Div Payout % 80.93% 41.19% 104.41% 50.43% 102.85% 39.13% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 766,979 626,854 596,310 512,157 429,121 348,492 0 -
NOSH 697,253 580,421 578,941 492,459 429,121 338,342 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 94.01% 59.24% 84.88% 91.58% 67.41% 113.93% 0.00% -
ROE 11.59% 7.42% 9.68% 9.30% 6.38% 10.44% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.56 13.53 11.75 10.56 9.46 9.43 0.00 -
EPS 12.75 8.01 9.97 9.67 6.38 10.75 0.00 -
DPS 10.32 3.30 10.41 4.88 6.56 4.21 0.00 -
NAPS 1.10 1.08 1.03 1.04 1.00 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 492,459
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.25 9.34 8.09 6.19 4.83 3.80 0.00 -
EPS 10.57 5.53 6.87 5.67 3.26 4.33 0.00 -
DPS 8.56 2.28 7.17 2.86 3.35 1.69 0.00 -
NAPS 0.9125 0.7458 0.7095 0.6094 0.5106 0.4146 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.37 1.18 1.03 0.92 0.94 3.50 1.61 -
P/RPS 10.10 8.72 8.77 8.71 9.93 37.10 0.00 -
P/EPS 10.75 14.73 10.33 9.51 14.74 32.56 0.00 -
EY 9.30 6.79 9.68 10.52 6.79 3.07 0.00 -
DY 7.53 2.80 10.11 5.30 6.98 1.20 0.00 -
P/NAPS 1.25 1.09 1.00 0.88 0.94 3.40 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 30/08/10 25/08/09 19/08/08 28/08/07 - -
Price 1.43 1.12 1.12 0.94 0.87 3.30 0.00 -
P/RPS 10.55 8.28 9.53 8.90 9.19 34.98 0.00 -
P/EPS 11.22 13.98 11.23 9.72 13.64 30.70 0.00 -
EY 8.91 7.15 8.90 10.29 7.33 3.26 0.00 -
DY 7.21 2.95 9.30 5.19 7.54 1.27 0.00 -
P/NAPS 1.30 1.04 1.09 0.90 0.87 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment