[HEKTAR] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.74%
YoY- -36.33%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 118,871 97,048 93,318 89,308 88,041 76,347 41,646 19.08%
PBT 62,453 86,309 40,419 38,328 60,194 78,934 19,728 21.15%
Tax 0 0 0 0 0 0 0 -
NP 62,453 86,309 40,419 38,328 60,194 78,934 19,728 21.15%
-
NP to SH 62,453 86,309 40,419 38,328 60,194 78,934 19,728 21.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 56,418 10,739 52,899 50,980 27,847 -2,587 21,918 17.05%
-
Net Worth 596,717 476,697 422,130 409,978 404,156 377,111 332,676 10.21%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 42,064 34,247 32,962 33,595 32,622 34,282 15,371 18.25%
Div Payout % 67.35% 39.68% 81.55% 87.65% 54.19% 43.43% 77.92% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 596,717 476,697 422,130 409,978 404,156 377,111 332,676 10.21%
NOSH 400,481 319,931 319,795 320,421 319,566 319,965 320,188 3.79%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 52.54% 88.93% 43.31% 42.92% 68.37% 103.39% 47.37% -
ROE 10.47% 18.11% 9.57% 9.35% 14.89% 20.93% 5.93% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 29.68 30.33 29.18 27.87 27.55 23.86 13.01 14.72%
EPS 15.59 26.98 12.64 11.96 18.84 24.67 6.16 16.72%
DPS 10.50 10.70 10.30 10.50 10.20 10.71 4.80 13.92%
NAPS 1.49 1.49 1.32 1.2795 1.2647 1.1786 1.039 6.18%
Adjusted Per Share Value based on latest NOSH - 320,421
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.82 13.73 13.20 12.64 12.46 10.80 5.89 19.09%
EPS 8.84 12.21 5.72 5.42 8.52 11.17 2.79 21.17%
DPS 5.95 4.85 4.66 4.75 4.62 4.85 2.17 18.28%
NAPS 0.8442 0.6744 0.5972 0.58 0.5718 0.5335 0.4707 10.21%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 1.57 1.38 1.35 1.24 0.90 1.30 0.00 -
P/RPS 5.29 4.55 4.63 4.45 3.27 5.45 0.00 -
P/EPS 10.07 5.12 10.68 10.37 4.78 5.27 0.00 -
EY 9.93 19.55 9.36 9.65 20.93 18.98 0.00 -
DY 6.69 7.75 7.63 8.47 11.33 8.24 0.00 -
P/NAPS 1.05 0.93 1.02 0.97 0.71 1.10 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date - 10/08/12 17/08/11 04/08/10 11/08/09 13/08/08 - -
Price 0.00 1.47 1.31 1.27 1.09 1.04 0.00 -
P/RPS 0.00 4.85 4.49 4.56 3.96 4.36 0.00 -
P/EPS 0.00 5.45 10.36 10.62 5.79 4.22 0.00 -
EY 0.00 18.35 9.65 9.42 17.28 23.72 0.00 -
DY 0.00 7.28 7.86 8.27 9.36 10.30 0.00 -
P/NAPS 0.00 0.99 0.99 0.99 0.86 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment