[ARREIT] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
10-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 21.09%
YoY- 252.05%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 65,250 55,175 45,892 39,930 13,530 48.15%
PBT 42,317 39,472 66,619 26,323 7,477 54.19%
Tax 0 0 0 0 0 -
NP 42,317 39,472 66,619 26,323 7,477 54.19%
-
NP to SH 42,317 39,472 66,619 26,323 7,477 54.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,933 15,703 -20,727 13,607 6,053 39.48%
-
Net Worth 559,118 556,997 440,564 403,260 174,619 33.74%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 40,182 45,917 29,559 21,458 4,371 74.05%
Div Payout % 94.96% 116.33% 44.37% 81.52% 58.47% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 559,118 556,997 440,564 403,260 174,619 33.74%
NOSH 573,219 573,219 432,010 431,340 184,470 32.74%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 64.85% 71.54% 145.16% 65.92% 55.26% -
ROE 7.57% 7.09% 15.12% 6.53% 4.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.38 9.63 10.62 9.26 7.33 11.61%
EPS 7.38 6.89 15.42 6.10 4.05 16.17%
DPS 7.01 8.01 6.85 4.97 2.37 31.11%
NAPS 0.9754 0.9717 1.0198 0.9349 0.9466 0.75%
Adjusted Per Share Value based on latest NOSH - 431,340
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.38 9.63 8.01 6.97 2.36 48.14%
EPS 7.38 6.89 11.62 4.59 1.30 54.31%
DPS 7.01 8.01 5.16 3.74 0.76 74.20%
NAPS 0.9754 0.9717 0.7686 0.7035 0.3046 33.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.88 0.90 0.79 0.90 0.94 -
P/RPS 7.73 9.35 7.44 9.72 12.82 -11.87%
P/EPS 11.92 13.07 5.12 14.75 23.19 -15.31%
EY 8.39 7.65 19.52 6.78 4.31 18.10%
DY 7.97 8.90 8.67 5.53 2.52 33.33%
P/NAPS 0.90 0.93 0.77 0.96 0.99 -2.35%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/11/11 28/10/10 16/11/09 10/11/08 - -
Price 0.92 0.92 0.87 0.89 0.00 -
P/RPS 8.08 9.56 8.19 9.61 0.00 -
P/EPS 12.46 13.36 5.64 14.58 0.00 -
EY 8.02 7.48 17.72 6.86 0.00 -
DY 7.62 8.71 7.87 5.59 0.00 -
P/NAPS 0.94 0.95 0.85 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment