[SAB] YoY TTM Result on 30-Apr-2009 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- 36.0%
YoY- -116.9%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 501,373 344,630 337,686 441,956 465,521 370,164 336,136 8.46%
PBT 53,778 20,746 25,056 4,320 43,857 25,458 2,740 83.12%
Tax -12,827 -7,982 -9,131 -3,397 -14,868 -7,660 -1,850 48.21%
NP 40,951 12,764 15,925 923 28,989 17,798 890 117.74%
-
NP to SH 29,362 5,961 10,299 -3,919 23,187 14,627 715 112.76%
-
Tax Rate 23.85% 38.47% 36.44% 78.63% 33.90% 30.09% 67.52% -
Total Cost 460,422 331,866 321,761 441,033 436,532 352,366 335,246 6.66%
-
Net Worth 419,062 374,671 398,036 271,111 272,340 273,658 360,595 3.10%
Dividend
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - 8,204 - 6,777 10,893 8,209 12,321 -
Div Payout % - 137.64% - 0.00% 46.98% 56.13% 1,723.29% -
Equity
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 419,062 374,671 398,036 271,111 272,340 273,658 360,595 3.10%
NOSH 136,948 136,741 136,782 135,555 136,170 136,829 137,108 -0.02%
Ratio Analysis
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 8.17% 3.70% 4.72% 0.21% 6.23% 4.81% 0.26% -
ROE 7.01% 1.59% 2.59% -1.45% 8.51% 5.34% 0.20% -
Per Share
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 366.10 252.03 246.88 326.03 341.87 270.53 245.16 8.49%
EPS 21.44 4.36 7.53 -2.89 17.03 10.69 0.52 112.94%
DPS 0.00 6.00 0.00 5.00 8.00 6.00 9.00 -
NAPS 3.06 2.74 2.91 2.00 2.00 2.00 2.63 3.12%
Adjusted Per Share Value based on latest NOSH - 135,555
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 366.14 251.68 246.60 322.75 339.96 270.32 245.47 8.46%
EPS 21.44 4.35 7.52 -2.86 16.93 10.68 0.52 112.94%
DPS 0.00 5.99 0.00 4.95 7.96 6.00 9.00 -
NAPS 3.0603 2.7361 2.9068 1.9799 1.9888 1.9985 2.6334 3.10%
Price Multiplier on Financial Quarter End Date
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 2.47 1.26 1.26 1.45 1.83 1.60 1.75 -
P/RPS 0.67 0.50 0.51 0.44 0.54 0.59 0.71 -1.17%
P/EPS 11.52 28.90 16.73 -50.15 10.75 14.97 335.58 -49.60%
EY 8.68 3.46 5.98 -1.99 9.30 6.68 0.30 98.15%
DY 0.00 4.76 0.00 3.45 4.37 3.75 5.14 -
P/NAPS 0.81 0.46 0.43 0.73 0.92 0.80 0.67 3.93%
Price Multiplier on Announcement Date
31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/05/11 - - 30/06/09 30/06/08 28/06/07 29/06/06 -
Price 2.55 0.00 0.00 1.45 1.67 1.54 1.68 -
P/RPS 0.70 0.00 0.00 0.44 0.49 0.57 0.69 0.29%
P/EPS 11.89 0.00 0.00 -50.15 9.81 14.41 322.16 -48.85%
EY 8.41 0.00 0.00 -1.99 10.20 6.94 0.31 95.57%
DY 0.00 0.00 0.00 3.45 4.79 3.90 5.36 -
P/NAPS 0.83 0.00 0.00 0.73 0.84 0.77 0.64 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment